Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1992-08-03 (33 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: PERIGNY (17180), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOFINOX SARL : revenue, balance sheet and financial ratios
SOFINOX SARL is a French company
founded 33 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in PERIGNY (17180),
this company of category PME
shows in 2019 a net income positive of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOFINOX SARL (SIREN 388344343)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
65 532 €
-64 131 €
47 093 €
42 185 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, SOFINOX SARL generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 42 k€ -> 66 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.024%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.456%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.0
1.203
0.777
32.024
Financial autonomy
58.099
62.364
53.022
47.456
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
32.022019
2017
2018
2019
Q1: 4.04
Med: 18.2
Q3: 53.47
Average+35 pts over 3 years
In 2019, the debt ratio of SOFINOX SARL (32.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.46%2019
2017
2018
2019
Q1: 25.7%
Med: 43.05%
Q3: 59.43%
Good-20 pts over 3 years
In 2019, the financial autonomy of SOFINOX SARL (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.207
Liquidity indicators evolution SOFINOX SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
290.393
204.783
166.427
242.207
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
242.212019
2017
2018
2019
Q1: 152.17
Med: 212.19
Q3: 301.04
Good+7 pts over 3 years
In 2019, the liquidity ratio of SOFINOX SARL (242.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOFINOX SARL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SOFINOX SARL is estimated at
125 507 €
(range 91 245€ - 459 229€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
56 tx
91k€125k€459k€
125 507 €Range: 91 245€ - 459 229€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 532 €
×
1.9x
=125 508 €
Range: 91 245€ - 459 229€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SOFINOX SARL with other companies in the same sector:
The revenue of SOFINOX SARL is not publicly disclosed (confidential accounts filed with INPI).
Is SOFINOX SARL profitable?
Yes, SOFINOX SARL generated a net profit of 66 k€ in 2019.
Where is the headquarters of SOFINOX SARL ?
The headquarters of SOFINOX SARL is located in PERIGNY (17180), in the department Charente-Maritime.
Where to find the tax return of SOFINOX SARL ?
The tax return of SOFINOX SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFINOX SARL operate?
SOFINOX SARL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart