Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-08-08 (28 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75009), Paris
SOFINNOVA PARTNERS : revenue, balance sheet and financial ratios
SOFINNOVA PARTNERS is a French company
founded 28 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 42.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOFINNOVA PARTNERS (SIREN 413388596)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 044 957 €
N/C
38 775 954 €
34 410 526 €
30 928 620 €
23 735 272 €
17 999 807 €
17 329 925 €
Net income
-3 518 521 €
4 493 365 €
6 318 411 €
4 776 606 €
5 608 596 €
2 951 014 €
5 612 111 €
1 236 342 €
EBITDA
-3 993 037 €
-35 048 910 €
9 810 021 €
10 235 089 €
10 962 582 €
8 131 065 €
5 907 986 €
4 046 341 €
Net margin
-8.4%
N/C
16.3%
13.9%
18.1%
12.4%
31.2%
7.1%
Revenue and income statement
In 2023, SOFINNOVA PARTNERS achieves revenue of 42.0 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +13.5%. After deducting consumption (0 €), gross margin stands at 42.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.0 M€, representing -9.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.5 M€ (-8.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 044 957 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 044 957 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 993 037 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 300 982 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 518 521 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.507%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.367%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.798%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.597
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.005
0.087
0.0
16.468
15.832
31.977
8.476
7.507
Financial autonomy
58.722
80.806
71.456
67.476
57.38
55.143
81.651
75.367
Repayment capacity
0.0
0.002
0.0
0.477
0.556
0.916
-0.162
-1.597
Cash flow / Revenue
7.984%
32.0%
11.241%
20.32%
15.718%
16.938%
None%
-6.798%
Sector positioning
Debt ratio
7.512023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.57
Good-11 pts over 3 years
In 2023, the debt ratio of SOFINNOVA PARTNERS (7.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.37%2023
2021
2022
2023
Q1: 7.74%
Med: 49.44%
Q3: 87.29%
Good+15 pts over 3 years
In 2023, the financial autonomy of SOFINNOVA PARTNERS (75.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.6 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Excellent-32 pts over 3 years
In 2023, the repayment capacity of SOFINNOVA PARTNERS (-1.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 382.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
382.972
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14.178
Liquidity indicators evolution SOFINNOVA PARTNERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
121.0
268.656
172.285
205.765
189.338
183.344
645.89
382.972
Interest coverage
9.493
7.604
4.8
0.053
0.916
6.497
-4.644
-14.178
Sector positioning
Liquidity ratio
382.972023
2021
2022
2023
Q1: 99.39
Med: 452.65
Q3: 2886.83
Average+12 pts over 3 years
In 2023, the liquidity ratio of SOFINNOVA PARTNERS (382.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.18x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average-31 pts over 3 years
In 2023, the interest coverage of SOFINNOVA PARTNERS (-14.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model). Overall, WCR represents 4 days of revenue, i.e. 460 k€ to permanently finance. Over 2016-2023, WCR increased by +108%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
460 392 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution SOFINNOVA PARTNERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-5 826 667 €
3 987 137 €
-2 674 016 €
-2 445 835 €
-1 785 906 €
-1 768 571 €
0 €
460 392 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
23
32
0
0
0
11
0
0
Supplier payment term (days)
49
47
45
53
102
48
26
84
Positioning of SOFINNOVA PARTNERS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SOFINNOVA PARTNERS is estimated at
21 127 747 €
(range 14 118 346€ - 33 005 241€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
14118k€21127k€33005k€
21 127 747 €Range: 14 118 346€ - 33 005 241€
NAF 5 année 2023
Valuation method used
Revenue Multiple
42 044 957 €
×
0.50x
=21 127 748 €
Range: 14 118 346€ - 33 005 241€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOFINNOVA PARTNERS with other companies in the same sector:
Frequently asked questions about SOFINNOVA PARTNERS
What is the revenue of SOFINNOVA PARTNERS ?
The revenue of SOFINNOVA PARTNERS in 2023 is 42.0 M€.
Is SOFINNOVA PARTNERS profitable?
SOFINNOVA PARTNERS recorded a net loss in 2023.
Where is the headquarters of SOFINNOVA PARTNERS ?
The headquarters of SOFINNOVA PARTNERS is located in PARIS (75009), in the department Paris.
Where to find the tax return of SOFINNOVA PARTNERS ?
The tax return of SOFINNOVA PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFINNOVA PARTNERS operate?
SOFINNOVA PARTNERS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart