Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-09-08 (31 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BOZEL (73350), Savoie
SO.FI.BAT. ENTREPRISE : revenue, balance sheet and financial ratios
SO.FI.BAT. ENTREPRISE is a French company
founded 31 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BOZEL (73350),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SO.FI.BAT. ENTREPRISE (SIREN 398228957)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 527 318 €
N/C
N/C
N/C
N/C
2 419 363 €
1 620 529 €
Net income
145 108 €
74 963 €
57 664 €
136 502 €
71 100 €
53 330 €
55 071 €
96 192 €
59 780 €
EBITDA
N/C
N/C
112 912 €
N/C
N/C
N/C
N/C
147 883 €
91 571 €
Net margin
N/C
N/C
1.6%
N/C
N/C
N/C
N/C
4.0%
3.7%
Revenue and income statement
In 2024, SO.FI.BAT. ENTREPRISE generates positive net income of 145 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 145 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 108 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.686%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.66
24.691
21.117
13.169
13.328
14.839
15.945
14.646
12.522
Financial autonomy
49.966
46.211
48.952
52.905
50.688
45.726
45.018
50.593
54.686
Repayment capacity
0.771
0.963
None
None
None
None
1.383
None
None
Cash flow / Revenue
4.534%
5.254%
None%
None%
None%
None%
2.712%
None%
None%
Sector positioning
Debt ratio
12.522024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average
In 2024, the debt ratio of SO.FI.BAT. ENTREPRISE (12.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.69%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Good+7 pts over 3 years
In 2024, the financial autonomy of SO.FI.BAT. ENTREPRISE (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.38 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SO.FI.BAT. ENTREPRISE (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.249
205.236
217.651
227.097
212.952
192.498
189.339
206.598
226.007
Interest coverage
0.591
0.602
None
None
None
None
0.776
None
None
Sector positioning
Liquidity ratio
226.012024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Good+9 pts over 3 years
In 2024, the liquidity ratio of SO.FI.BAT. ENTREPRISE (226.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.78x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2022, the interest coverage of SO.FI.BAT. ENTREPRISE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SO.FI.BAT. ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
470 359 €
587 494 €
0 €
0 €
0 €
0 €
1 208 424 €
0 €
0 €
Inventory turnover (days)
4
3
0
0
0
0
2
0
0
Customer payment term (days)
118
103
0
0
0
0
134
0
0
Supplier payment term (days)
41
35
0
0
0
0
63
0
0
Positioning of SO.FI.BAT. ENTREPRISE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SO.FI.BAT. ENTREPRISE is estimated at
431 540 €
(range 151 125€ - 821 738€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
151k€431k€821k€
431 540 €Range: 151 125€ - 821 738€
NAF 5 all-time
Valuation method used
Net Income Multiple
145 108 €
×
3.0x
=431 540 €
Range: 151 125€ - 821 739€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SO.FI.BAT. ENTREPRISE with other companies in the same sector:
Frequently asked questions about SO.FI.BAT. ENTREPRISE
What is the revenue of SO.FI.BAT. ENTREPRISE ?
The revenue of SO.FI.BAT. ENTREPRISE in 2022 is 3.5 M€.
Is SO.FI.BAT. ENTREPRISE profitable?
Yes, SO.FI.BAT. ENTREPRISE generated a net profit of 145 k€ in 2024.
Where is the headquarters of SO.FI.BAT. ENTREPRISE ?
The headquarters of SO.FI.BAT. ENTREPRISE is located in BOZEL (73350), in the department Savoie.
Where to find the tax return of SO.FI.BAT. ENTREPRISE ?
The tax return of SO.FI.BAT. ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SO.FI.BAT. ENTREPRISE operate?
SO.FI.BAT. ENTREPRISE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart