Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-10-05 (18 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine immobilierLocation: SAINT-NAZAIRE (44600), Loire-Atlantique
SOFIA IMMO : revenue, balance sheet and financial ratios
SOFIA IMMO is a French company
founded 18 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine immobilier.
Based in SAINT-NAZAIRE (44600),
this company of category ETI
shows in 2023 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SOFIA IMMO generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 156 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 760%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
760.379%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.538%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
538.552
1317.325
1041.032
1022.047
1019.623
716.879
654.369
615.836
760.379
Financial autonomy
15.338
7.007
8.679
8.902
8.334
11.774
13.121
13.902
11.538
Repayment capacity
16.129
28.608
-12.803
15.876
13.324
9.498
10.313
10.962
None
Cash flow / Revenue
31.735%
39.867%
-47.353%
36.159%
39.963%
42.838%
40.547%
34.072%
None%
Sector positioning
Debt ratio
760.382024
2022
2023
2024
Q1: 0.0
Med: 6.93
Q3: 134.27
Average
In 2024, the debt ratio of SOFIA IMMO (760.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.54%2024
2022
2023
2024
Q1: 0.05%
Med: 26.57%
Q3: 74.17%
Average
In 2024, the financial autonomy of SOFIA IMMO (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.96 years2023
2022
2023
Q1: -2.26 years
Med: 0.0 years
Q3: 5.03 years
Average
In 2023, the repayment capacity of SOFIA IMMO (10.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3829.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3829.54
Liquidity indicators evolution SOFIA IMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
369.182
589.281
845.794
17360.883
351.3
211.887
384.032
644.594
3829.54
Interest coverage
125.528
49.42
235.681
13.551
12.914
11.348
16.698
34.711
None
Sector positioning
Liquidity ratio
3829.542024
2022
2023
2024
Q1: 94.1
Med: 322.17
Q3: 1824.83
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of SOFIA IMMO (3829.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
34.71x2023
2022
2023
Q1: -32.37x
Med: 0.0x
Q3: 8.99x
Excellent
In 2023, the interest coverage of SOFIA IMMO (34.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOFIA IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
502 627 €
642 734 €
1 075 605 €
2 993 897 €
4 005 115 €
175 825 €
482 994 €
249 342 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
14
19
17
4
57
23
39
22
0
Supplier payment term (days)
38
30
21
1
306
47
16
2
0
Positioning of SOFIA IMMO in its sector
Comparison with sector Supports juridiques de gestion de patrimoine immobilier
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOFIA IMMO is estimated at
347 106 €
(range 78 006€ - 1 068 708€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
78k€347k€1068k€
347 106 €Range: 78 006€ - 1 068 708€
NAF 5 all-time
Valuation method used
Net Income Multiple
155 552 €
×
2.2x
=347 106 €
Range: 78 006€ - 1 068 708€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine immobilier)
Compare SOFIA IMMO with other companies in the same sector:
Yes, SOFIA IMMO generated a net profit of 156 k€ in 2024.
Where is the headquarters of SOFIA IMMO ?
The headquarters of SOFIA IMMO is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.
Where to find the tax return of SOFIA IMMO ?
The tax return of SOFIA IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFIA IMMO operate?
SOFIA IMMO operates in the sector Supports juridiques de gestion de patrimoine immobilier (NAF code 68.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart