SOFIA IMMO : revenue, balance sheet and financial ratios

SOFIA IMMO is a French company founded 18 years ago, specialized in the sector Supports juridiques de gestion de patrimoine immobilier. Based in SAINT-NAZAIRE (44600), this company of category ETI shows in 2023 a revenue of 3.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOFIA IMMO (SIREN 501632095)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 673 814 € 3 520 881 € 3 505 992 € 2 747 445 € 2 498 704 € 2 094 981 € 1 332 312 € 1 161 686 €
Net income 155 552 € -22 275 € 260 071 € 554 626 € 32 250 € 183 227 € 66 741 € 49 410 € 23 273 €
EBITDA N/C 1 789 043 € 1 754 658 € 1 915 002 € 1 362 442 € 1 112 241 € 836 747 € 274 937 € 92 707 €
Net margin N/C -0.6% 7.4% 15.8% 1.2% 7.3% 3.2% 3.7% 2.0%

Revenue and income statement

In 2024, SOFIA IMMO generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 156 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

155 552 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 760%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

760.379%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.538%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.2%

Solvency indicators evolution
SOFIA IMMO

Sector positioning

Debt ratio
760.38 2024
2022
2023
2024
Q1: 0.0
Med: 6.93
Q3: 134.27
Average

In 2024, the debt ratio of SOFIA IMMO (760.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.54% 2024
2022
2023
2024
Q1: 0.05%
Med: 26.57%
Q3: 74.17%
Average

In 2024, the financial autonomy of SOFIA IMMO (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
10.96 years 2023
2022
2023
Q1: -2.26 years
Med: 0.0 years
Q3: 5.03 years
Average

In 2023, the repayment capacity of SOFIA IMMO (10.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3829.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3829.54

Liquidity indicators evolution
SOFIA IMMO

Sector positioning

Liquidity ratio
3829.54 2024
2022
2023
2024
Q1: 94.1
Med: 322.17
Q3: 1824.83
Excellent +24 pts over 3 years

In 2024, the liquidity ratio of SOFIA IMMO (3829.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
34.71x 2023
2022
2023
Q1: -32.37x
Med: 0.0x
Q3: 8.99x
Excellent

In 2023, the interest coverage of SOFIA IMMO (34.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOFIA IMMO

Positioning of SOFIA IMMO in its sector

Comparison with sector Supports juridiques de gestion de patrimoine immobilier

Valuation estimate

Based on 277 transactions of similar company sales (all years), the value of SOFIA IMMO is estimated at 347 106 € (range 78 006€ - 1 068 708€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
277 transactions
78k€ 347k€ 1068k€
347 106 € Range: 78 006€ - 1 068 708€
NAF 5 all-time

Valuation method used

Net Income Multiple
155 552 € × 2.2x = 347 106 €
Range: 78 006€ - 1 068 708€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supports juridiques de gestion de patrimoine immobilier)

Compare SOFIA IMMO with other companies in the same sector:

Frequently asked questions about SOFIA IMMO

What is the revenue of SOFIA IMMO ?

The revenue of SOFIA IMMO in 2023 is 3.7 M€.

Is SOFIA IMMO profitable?

Yes, SOFIA IMMO generated a net profit of 156 k€ in 2024.

Where is the headquarters of SOFIA IMMO ?

The headquarters of SOFIA IMMO is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.

Where to find the tax return of SOFIA IMMO ?

The tax return of SOFIA IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOFIA IMMO operate?

SOFIA IMMO operates in the sector Supports juridiques de gestion de patrimoine immobilier (NAF code 68.32B). See the 'Sector positioning' section above to compare the company with its competitors.