Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-10-01 (7 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: MAMOUDZOU (97600), Mayotte
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOFAAL MAYOTTE : revenue, balance sheet and financial ratios
SOFAAL MAYOTTE is a French company
founded 7 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOFAAL MAYOTTE (SIREN 842777955)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
2 279 506 €
N/C
Net income
438 207 €
277 303 €
294 763 €
122 696 €
EBITDA
N/C
N/C
337 080 €
N/C
Net margin
N/C
N/C
12.9%
N/C
Revenue and income statement
In 2024, SOFAAL MAYOTTE generates positive net income of 438 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 123 k€ -> 438 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
438 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.863%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.695%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
168.016
74.935
77.499
23.863
Financial autonomy
11.096
24.604
34.939
48.695
Repayment capacity
None
0.809
None
None
Cash flow / Revenue
None%
15.223%
None%
None%
Sector positioning
Debt ratio
23.862024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average-22 pts over 3 years
In 2024, the debt ratio of SOFAAL MAYOTTE (23.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.7%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good+26 pts over 3 years
In 2024, the financial autonomy of SOFAAL MAYOTTE (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.81 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Good
In 2022, the repayment capacity of SOFAAL MAYOTTE (0.81) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.028
Liquidity indicators evolution SOFAAL MAYOTTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
108.345
148.891
233.385
229.028
Interest coverage
None
0.659
None
None
Sector positioning
Liquidity ratio
229.032024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average+25 pts over 3 years
In 2024, the liquidity ratio of SOFAAL MAYOTTE (229.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.66x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average
In 2022, the interest coverage of SOFAAL MAYOTTE (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOFAAL MAYOTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
882 420 €
0 €
0 €
Inventory turnover (days)
0
93
0
0
Customer payment term (days)
0
53
0
0
Supplier payment term (days)
0
106
0
0
Positioning of SOFAAL MAYOTTE in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of SOFAAL MAYOTTE is estimated at
1 165 323 €
(range 610 147€ - 2 755 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
610k€1165k€2755k€
1 165 323 €Range: 610 147€ - 2 755 643€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
438 207 €
×
2.7x
=1 165 323 €
Range: 610 148€ - 2 755 644€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare SOFAAL MAYOTTE with other companies in the same sector:
Yes, SOFAAL MAYOTTE generated a net profit of 438 k€ in 2024.
Where is the headquarters of SOFAAL MAYOTTE ?
The headquarters of SOFAAL MAYOTTE is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of SOFAAL MAYOTTE ?
The tax return of SOFAAL MAYOTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFAAL MAYOTTE operate?
SOFAAL MAYOTTE operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart