Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-02-01 (30 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: QUINT-FONSEGRIVES (31130), Haute-Garonne
SODIX FRANCE : revenue, balance sheet and financial ratios
SODIX FRANCE is a French company
founded 30 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in QUINT-FONSEGRIVES (31130),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SODIX FRANCE (SIREN 403794316)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 248 599 €
N/C
N/C
N/C
2 438 533 €
2 217 661 €
2 458 762 €
2 234 915 €
2 305 643 €
2 359 508 €
Net income
53 660 €
87 355 €
116 339 €
106 346 €
149 861 €
91 158 €
77 229 €
73 935 €
111 849 €
85 135 €
EBITDA
140 711 €
N/C
N/C
N/C
324 175 €
211 930 €
162 590 €
104 808 €
44 602 €
148 327 €
Net margin
4.3%
N/C
N/C
N/C
6.1%
4.1%
3.1%
3.3%
4.9%
3.6%
Revenue and income statement
In 2025, SODIX FRANCE achieves revenue of 1.2 M€. Revenue is declining over the period 2016-2025 (CAGR: -6.8%). After deducting consumption (534 k€), gross margin stands at 714 k€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 141 k€, representing 11.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 54 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 248 599 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
714 369 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
140 711 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
76 030 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 660 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.443%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.619%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.663%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.7
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.608
1.19
0.101
0.216
0.352
0.395
0.098
97.447
92.436
27.443
Financial autonomy
90.254
88.162
89.296
87.889
88.98
80.74
91.24
40.238
29.774
54.619
Repayment capacity
0.099
0.196
0.029
0.057
0.061
0.047
None
None
None
2.7
Cash flow / Revenue
4.113%
4.434%
2.716%
2.806%
4.852%
6.624%
None%
None%
None%
3.663%
Sector positioning
Debt ratio
27.442025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average-19 pts over 3 years
In 2025, the debt ratio of SODIX FRANCE (27.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.62%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Good
In 2025, the financial autonomy of SODIX FRANCE (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.7 years2025
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 1.99 years
Watch
In 2025, the repayment capacity of SODIX FRANCE (2.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.679
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.089
Liquidity indicators evolution SODIX FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
742.21
678.987
707.086
648.382
748.639
444.44
968.574
284.207
121.669
139.679
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
4.089
Sector positioning
Liquidity ratio
139.682025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Watch-34 pts over 3 years
In 2025, the liquidity ratio of SODIX FRANCE (139.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.09x2025
2025
Q1: 0.0x
Med: 0.35x
Q3: 4.94x
Good
In 2025, the interest coverage of SODIX FRANCE (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 50 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 24 days of revenue, i.e. 82 k€ to permanently finance. Notable WCR improvement over the period (-74%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
82 133 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
50 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution SODIX FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
319 359 €
408 352 €
439 295 €
490 031 €
463 092 €
18 484 €
0 €
0 €
0 €
82 133 €
Inventory turnover (days)
24
22
25
28
38
30
0
0
0
50
Customer payment term (days)
25
25
27
28
30
22
0
0
0
4
Supplier payment term (days)
12
22
20
24
13
1
0
0
0
30
Positioning of SODIX FRANCE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SODIX FRANCE is estimated at
296 029 €
(range 143 113€ - 488 983€).
With an EBITDA of 140 711€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
143k€296k€488k€
296 029 €Range: 143 113€ - 488 983€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
140 711 €×2.2x
Estimation316 553 €
135 463€ - 473 313€
Revenue Multiple30%
1 248 599 €×0.26x
Estimation326 694 €
201 219€ - 645 910€
Net Income Multiple20%
53 660 €×3.7x
Estimation198 726 €
75 082€ - 292 768€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare SODIX FRANCE with other companies in the same sector:
Yes, SODIX FRANCE generated a net profit of 54 k€ in 2025.
Where is the headquarters of SODIX FRANCE ?
The headquarters of SODIX FRANCE is located in QUINT-FONSEGRIVES (31130), in the department Haute-Garonne.
Where to find the tax return of SODIX FRANCE ?
The tax return of SODIX FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SODIX FRANCE operate?
SODIX FRANCE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart