Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Autres services de restauration n.c.a.Location: GUYANCOURT (78280), Yvelines
SODEXO EN FRANCE : revenue, balance sheet and financial ratios
SODEXO EN FRANCE is a French company
founded 49 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in GUYANCOURT (78280),
this company of category GE
shows in 2025 a revenue of 282.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SODEXO EN FRANCE (SIREN 310923008)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
281 952 421 €
273 266 023 €
245 011 211 €
232 869 706 €
227 387 343 €
201 088 763 €
211 183 755 €
198 548 301 €
198 098 201 €
Net income
1 051 590 €
-114 946 €
-4 337 583 €
1 049 402 €
-67 766 €
-232 945 €
-1 519 566 €
-2 506 746 €
1 742 506 €
EBITDA
17 886 280 €
15 005 679 €
12 094 848 €
10 493 408 €
15 882 900 €
13 039 783 €
7 162 559 €
7 516 953 €
6 747 979 €
Net margin
0.4%
-0.0%
-1.8%
0.5%
-0.0%
-0.1%
-0.7%
-1.3%
0.9%
Revenue and income statement
In 2025, SODEXO EN FRANCE achieves revenue of 282.0 M€. Revenue is growing positively over 9 years (CAGR: +4.5%). Vs 2024: +3%. After deducting consumption (51.7 M€), gross margin stands at 230.2 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.9 M€, representing 6.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
281 952 421 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
230 222 699 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 886 280 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-176 211 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 051 590 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -39%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-38.8%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.777%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.757%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.029
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2675.419
-10865.019
-4999.525
-2700.047
16.979
13.273
-16.396
-15.912
-38.8
Financial autonomy
1.375
-0.431
-1.021
-2.408
0.601
0.857
-0.957
-1.49
-0.777
Repayment capacity
11.227
15.032
20.876
21.937
0.01
0.021
0.03
0.026
0.029
Cash flow / Revenue
4.331%
4.698%
3.898%
6.692%
7.069%
5.18%
5.292%
5.583%
6.757%
Sector positioning
Debt ratio
-38.82025
2023
2024
2025
Q1: 0.0
Med: 8.44
Q3: 52.69
Excellent-6 pts over 3 years
In 2025, the debt ratio of SODEXO EN FRANCE (-38.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.78%2025
2023
2024
2025
Q1: 5.5%
Med: 32.82%
Q3: 47.96%
Watch
In 2025, the financial autonomy of SODEXO EN FRANCE (-0.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.03 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.5 years
Q3: 2.01 years
Good-24 pts over 3 years
In 2025, the repayment capacity of SODEXO EN FRANCE (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.912
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
31.277
Liquidity indicators evolution SODEXO EN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
139.836
167.285
177.567
252.093
69.683
78.885
79.196
70.65
75.912
Interest coverage
25.226
32.454
43.158
28.825
17.274
3.341
16.496
40.256
31.277
Sector positioning
Liquidity ratio
75.912025
2023
2024
2025
Q1: 112.46
Med: 135.94
Q3: 220.39
Watch
In 2025, the liquidity ratio of SODEXO EN FRANCE (75.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
31.28x2025
2023
2024
2025
Q1: 0.0x
Med: 1.61x
Q3: 4.09x
Excellent+10 pts over 3 years
In 2025, the interest coverage of SODEXO EN FRANCE (31.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-77 days): operations structurally generate cash. Notable WCR improvement over the period (-163%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-60 442 140 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-77 j
WCR and payment terms evolution SODEXO EN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
96 636 264 €
129 918 095 €
152 299 389 €
264 103 949 €
-45 484 290 €
-58 634 263 €
-72 819 782 €
-58 071 763 €
-60 442 140 €
Inventory turnover (days)
1
2
2
7
4
3
2
1
1
Customer payment term (days)
33
24
36
23
59
42
49
52
49
Supplier payment term (days)
74
58
51
47
61
50
57
65
59
Positioning of SODEXO EN FRANCE in its sector
Comparison with sector Autres services de restauration n.c.a.
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of SODEXO EN FRANCE is estimated at
105 028 372 €
(range 57 174 581€ - 165 440 227€).
With an EBITDA of 17 886 280€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
57174k€105028k€165440k€
105 028 372 €Range: 57 174 581€ - 165 440 227€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 886 280 €×5.5x
Estimation99 175 432 €
48 884 904€ - 174 945 414€
Revenue Multiple30%
281 952 421 €×0.64x
Estimation179 288 986 €
106 499 366€ - 249 314 747€
Net Income Multiple20%
1 051 590 €×7.9x
Estimation8 269 806 €
3 911 599€ - 15 865 483€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare SODEXO EN FRANCE with other companies in the same sector:
The revenue of SODEXO EN FRANCE in 2025 is 282.0 M€.
Is SODEXO EN FRANCE profitable?
Yes, SODEXO EN FRANCE generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of SODEXO EN FRANCE ?
The headquarters of SODEXO EN FRANCE is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of SODEXO EN FRANCE ?
The tax return of SODEXO EN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SODEXO EN FRANCE operate?
SODEXO EN FRANCE operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart