Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SODEX DE L ENTREPRISE VAUGIER : revenue, balance sheet and financial ratios

SODEX DE L ENTREPRISE VAUGIER is a French company founded 37 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in VELLECHEVREUX-ET-COURBENANS (70110), this company of category PME shows in 2021 a net income positive of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SODEX DE L ENTREPRISE VAUGIER (SIREN 350177689)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C
Net income 1 111 409 € 27 945 € 106 402 € 62 816 € 114 427 € 109 389 €
EBITDA N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, SODEX DE L ENTREPRISE VAUGIER generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 109 k€ -> 1.1 M€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 111 409 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.526%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.295%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.8%

Solvency indicators evolution
SODEX DE L ENTREPRISE VAUGIER

Sector positioning

Debt ratio
19.53 2021
2019
2020
2021
Q1: -1.35
Med: 12.69
Q3: 178.78
Average +8 pts over 3 years

In 2021, the debt ratio of SODEX DE L ENTREPRISE VAU... (19.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
67.3% 2021
2019
2020
2021
Q1: 2.36%
Med: 38.34%
Q3: 81.26%
Good -6 pts over 3 years

In 2021, the financial autonomy of SODEX DE L ENTREPRISE VAU... (67.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 478.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

478.884

Liquidity indicators evolution
SODEX DE L ENTREPRISE VAUGIER

Sector positioning

Liquidity ratio
478.88 2021
2019
2020
2021
Q1: 84.68
Med: 265.75
Q3: 1031.56
Good

In 2021, the liquidity ratio of SODEX DE L ENTREPRISE VAU... (478.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SODEX DE L ENTREPRISE VAUGIER in its sector

Comparison with sector Location de terrains et d'autres biens immobiliers

Valuation estimate

Based on 178 transactions of similar company sales in 2021, the value of SODEX DE L ENTREPRISE VAUGIER is estimated at 7 249 747 € (range 3 010 348€ - 15 864 806€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
178 transactions
3010k€ 7249k€ 15864k€
7 249 747 € Range: 3 010 348€ - 15 864 806€
NAF 5 année 2021

Valuation method used

Net Income Multiple
1 111 409 € × 6.5x = 7 249 748 €
Range: 3 010 349€ - 15 864 806€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de terrains et d'autres biens immobiliers)

Compare SODEX DE L ENTREPRISE VAUGIER with other companies in the same sector:

Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers

Frequently asked questions about SODEX DE L ENTREPRISE VAUGIER

What is the revenue of SODEX DE L ENTREPRISE VAUGIER ?

The revenue of SODEX DE L ENTREPRISE VAUGIER is not publicly disclosed (confidential accounts filed with INPI).

Is SODEX DE L ENTREPRISE VAUGIER profitable?

Yes, SODEX DE L ENTREPRISE VAUGIER generated a net profit of 1.1 M€ in 2021.

Where is the headquarters of SODEX DE L ENTREPRISE VAUGIER ?

The headquarters of SODEX DE L ENTREPRISE VAUGIER is located in VELLECHEVREUX-ET-COURBENANS (70110), in the department Haute-Saone.

Where to find the tax return of SODEX DE L ENTREPRISE VAUGIER ?

The tax return of SODEX DE L ENTREPRISE VAUGIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SODEX DE L ENTREPRISE VAUGIER operate?

SODEX DE L ENTREPRISE VAUGIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.