SODATEC CITES : revenue, balance sheet and financial ratios
Revenue 202413,9 M€+12 % vs 2023
EBITDA 2024-165 k€
Net income 2024-178 k€
SODATEC CITES is a French company
founded 48 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in RUELLE-SUR-TOUVRE (16600),
this company of category PME
shows in 2024 a revenue of 13,9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
At a glance (2024) :
revenue 13,9 M€, EBITDA -165 k€ (-1.2 % of revenue), net income -178 k€.
Balance sheet : equity -81 k€, financial debt 37 k€, cash 606 k€.
In summary, SODATEC CITES is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Financial history · amounts in €k
Financial history - SODATEC CITES (SIREN 314525569) · amounts in thousands of euros (€k)
In 2024, SODATEC CITES achieves revenue of 13.9 M€. Activity remains stable over the period (CAGR: -1.8%). Vs 2023, growth of +12% (12.5 M€ -> 13.9 M€). After deducting consumption (362 k€), gross margin stands at 13.6 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -165 k€, representing -1.2% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -178 k€ (-1.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 939 411 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 577 444 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-165 377 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 376 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-177 833 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1,2 %
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
Non significatif
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Non significatif
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2,7 %
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2,1 ans
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0,3 %
0,5 %
4,3 %
31,7 %
130,2 %
905,3 %
375,7 %
—
-45,7 %
Financial autonomy
43,6 %
41,1 %
29,2 %
31,4 %
14,7 %
3,0 %
3,9 %
2,5 %
-2,3 %
Repayment capacity
0,0 ans
0,0 ans
0,3 ans
1,0 ans
-1,7 ans
-3,4 ans
2,1 ans
—
-0,1 ans
Cash flow / Revenue
4,4 %
3,6 %
1,8 %
4,1 %
-4,6 %
-3,5 %
2,3 %
0,2 %
-2,7 %
Sector positioning
Debt ratio
375,7%2022
Q1: 0,3%
Med: 17,4%
Q3: 67,1%
Watch
In 2022, the debt ratio of SODATEC CITES (375,7%) fait partie des 25 % les plus élevés du secteur. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2,5%2023
Q1: 7,3%
Med: 33,7%
Q3: 54,5%
Watch3,9 % → 2,5 % depuis 2022
In 2023, the financial autonomy of SODATEC CITES (2,5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2,1 years2022
Q1: 0,0 years
Med: 0,2 years
Q3: 1,6 years
Watch
In 2022, the repayment capacity of SODATEC CITES (2,07) fait partie des 25 % les plus élevés du secteur. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.93. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0,93
Liquidity indicators evolution SODATEC CITES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1,70
1,46
1,17
1,53
1,28
1,28
1,13
0,96
0,93
Sector positioning
Liquidity ratio
0,932024
Q1: 1,27
Med: 1,94
Q3: 3,89
Watch1,1 → 0,9 depuis 2022
In 2024, the liquidity ratio of SODATEC CITES (0,93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 15 days of revenue, i.e. 592 k€ to permanently finance. Between 2021 and 2024, WCR improved by 64 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
591 728 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution SODATEC CITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 028 862 €
1 698 751 €
2 903 895 €
3 061 715 €
2 265 691 €
3 539 615 €
1 177 867 €
1 399 107 €
591 728 €
Inventory turnover (days)
0 j
0 j
0 j
0 j
0 j
0 j
5 j
5 j
4 j
Customer payment term (days)
58 j
74 j
69 j
82 j
75 j
104 j
59 j
71 j
43 j
Supplier payment term (days)
47 j
59 j
68 j
51 j
59 j
66 j
45 j
70 j
61 j
Positioning of SODATEC CITES in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare SODATEC CITES with other companies in the same sector:
The headquarters of SODATEC CITES is located in RUELLE-SUR-TOUVRE (16600), in the department Charente.
Where to find the tax return of SODATEC CITES ?
The tax return of SODATEC CITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SODATEC CITES operate?
SODATEC CITES operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.