Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOCOS SERVICES : revenue, balance sheet and financial ratios

SOCOS SERVICES is a French company founded 13 years ago, specialized in the sector Activités de conditionnement. Based in VAUX-LE-PENIL (77000), this company of category PME shows in 2015 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCOS SERVICES (SIREN 790202204)
Indicator 2023 2020 2019 2017 2016 2015
Revenue N/C N/C N/C N/C N/C 1 542 401 €
Net income 713 174 € 169 247 € 103 249 € 36 455 € 159 569 € 207 129 €
EBITDA N/C N/C N/C N/C N/C 343 214 €
Net margin N/C N/C N/C N/C N/C 13.4%

Revenue and income statement

In 2023, SOCOS SERVICES generates positive net income of 713 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 207 k€ -> 713 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

713 174 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.212%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.378%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

55.9%

Solvency indicators evolution
SOCOS SERVICES

Sector positioning

Debt ratio
26.21 2023
2019
2020
2023
Q1: 0.0
Med: 15.87
Q3: 80.44
Average

In 2023, the debt ratio of SOCOS SERVICES (26.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
64.38% 2023
2019
2020
2023
Q1: 13.57%
Med: 34.55%
Q3: 58.21%
Excellent +6 pts over 3 years

In 2023, the financial autonomy of SOCOS SERVICES (64.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 319.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

319.158

Liquidity indicators evolution
SOCOS SERVICES

Sector positioning

Liquidity ratio
319.16 2023
2019
2020
2023
Q1: 119.4
Med: 189.34
Q3: 299.16
Excellent +42 pts over 3 years

In 2023, the liquidity ratio of SOCOS SERVICES (319.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCOS SERVICES

Positioning of SOCOS SERVICES in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of SOCOS SERVICES is estimated at 2 335 029 € (range 625 335€ - 5 664 474€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
158 transactions
625k€ 2335k€ 5664k€
2 335 029 € Range: 625 335€ - 5 664 474€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
713 174 € × 3.3x = 2 335 029 €
Range: 625 335€ - 5 664 475€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare SOCOS SERVICES with other companies in the same sector:

Frequently asked questions about SOCOS SERVICES

What is the revenue of SOCOS SERVICES ?

The revenue of SOCOS SERVICES in 2015 is 1.5 M€.

Is SOCOS SERVICES profitable?

Yes, SOCOS SERVICES generated a net profit of 713 k€ in 2023.

Where is the headquarters of SOCOS SERVICES ?

The headquarters of SOCOS SERVICES is located in VAUX-LE-PENIL (77000), in the department Seine-et-Marne.

Where to find the tax return of SOCOS SERVICES ?

The tax return of SOCOS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCOS SERVICES operate?

SOCOS SERVICES operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.