Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-08-21 (40 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiquesLocation: VERSAILLES (78000), Yvelines
SOCOMET BUNKERING : revenue, balance sheet and financial ratios
SOCOMET BUNKERING is a French company
founded 40 years ago,
specialized in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques.
Based in VERSAILLES (78000),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCOMET BUNKERING (SIREN 333434744)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
2 314 333 €
N/C
N/C
1 924 251 €
N/C
N/C
Net income
597 538 €
657 530 €
461 344 €
393 771 €
473 000 €
444 507 €
412 965 €
EBITDA
N/C
893 904 €
N/C
N/C
679 903 €
N/C
N/C
Net margin
N/C
28.4%
N/C
N/C
24.6%
N/C
N/C
Revenue and income statement
In 2023, SOCOMET BUNKERING generates positive net income of 598 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 413 k€ -> 598 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
597 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.988%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
0.003
0.039
0.0
0.025
5.204
3.297
0.0
Financial autonomy
73.091
86.318
89.593
80.584
83.37
85.711
92.988
Repayment capacity
None
None
0.0
None
None
0.107
None
Cash flow / Revenue
None%
None%
25.421%
None%
None%
32.238%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 0.13
Q3: 15.34
Excellent-30 pts over 3 years
In 2023, the debt ratio of SOCOMET BUNKERING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
92.99%2023
2021
2022
2023
Q1: 8.57%
Med: 37.97%
Q3: 69.66%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of SOCOMET BUNKERING (93.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Average
In 2022, the repayment capacity of SOCOMET BUNKERING (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 778.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
778.145
Liquidity indicators evolution SOCOMET BUNKERING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
359.04
719.26
957.028
493.277
789.739
856.936
778.145
Interest coverage
None
None
4.512
None
None
1.561
None
Sector positioning
Liquidity ratio
778.142023
2021
2022
2023
Q1: 127.61
Med: 194.51
Q3: 416.35
Excellent
In 2023, the liquidity ratio of SOCOMET BUNKERING (778.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.56x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.55x
Good
In 2022, the interest coverage of SOCOMET BUNKERING (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCOMET BUNKERING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
134 370 €
0 €
0 €
19 579 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
45
0
0
52
0
Supplier payment term (days)
0
0
24
0
0
7
0
Positioning of SOCOMET BUNKERING in its sector
Comparison with sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of SOCOMET BUNKERING is estimated at
1 008 610 €
(range 417 809€ - 4 094 138€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
229 transactions
417k€1008k€4094k€
1 008 610 €Range: 417 809€ - 4 094 138€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
597 538 €
×
1.7x
=1 008 611 €
Range: 417 809€ - 4 094 138€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques)
Compare SOCOMET BUNKERING with other companies in the same sector:
Frequently asked questions about SOCOMET BUNKERING
What is the revenue of SOCOMET BUNKERING ?
The revenue of SOCOMET BUNKERING in 2022 is 2.3 M€.
Is SOCOMET BUNKERING profitable?
Yes, SOCOMET BUNKERING generated a net profit of 598 k€ in 2023.
Where is the headquarters of SOCOMET BUNKERING ?
The headquarters of SOCOMET BUNKERING is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of SOCOMET BUNKERING ?
The tax return of SOCOMET BUNKERING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCOMET BUNKERING operate?
SOCOMET BUNKERING operates in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (NAF code 46.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart