SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES
SIREN : 429219868
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-03 (26 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LES SABLES D'OLONNE (85100), Vendee
SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES : revenue, balance sheet and financial ratios
SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES is a French company
founded 26 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES (SIREN 429219868)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 539 865 €
976 344 €
993 239 €
3 459 905 €
1 639 166 €
1 161 430 €
Net income
301 596 €
135 372 €
141 085 €
42 637 €
42 844 €
-47 298 €
30 054 €
13 807 €
EBITDA
N/C
N/C
200 692 €
73 958 €
77 348 €
1 965 551 €
62 900 €
15 783 €
Net margin
N/C
N/C
9.2%
4.4%
4.3%
-1.4%
1.8%
1.2%
Revenue and income statement
In 2025, SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 14 k€ -> 302 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 596 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.243%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.354%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
25.687
10.551
33.782
40.88
3.84
11.154
11.254
17.243
Financial autonomy
43.761
33.465
25.434
26.838
35.396
43.226
47.73
58.354
Repayment capacity
-8.063
0.58
2.607
1.305
0.15
0.294
None
None
Cash flow / Revenue
-0.677%
2.74%
0.635%
6.704%
6.905%
10.003%
None%
None%
Sector positioning
Debt ratio
17.242025
2022
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Good+17 pts over 3 years
In 2025, the debt ratio of SOCOM - SOCIETE OLONNAISE... (17.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.35%2025
2022
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Good+11 pts over 3 years
In 2025, the financial autonomy of SOCOM - SOCIETE OLONNAISE... (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.29 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.82 years
Good
In 2022, the repayment capacity of SOCOM - SOCIETE OLONNAISE... (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.39
Liquidity indicators evolution SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
152.277
120.759
107.523
130.604
127.013
166.133
208.67
311.39
Interest coverage
48.311
10.316
0.265
2.049
5.285
0.756
None
None
Sector positioning
Liquidity ratio
311.392025
2022
2024
2025
Q1: 181.0
Med: 238.58
Q3: 334.08
Good+44 pts over 3 years
In 2025, the liquidity ratio of SOCOM - SOCIETE OLONNAISE... (311.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.76x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.87x
Average
In 2022, the interest coverage of SOCOM - SOCIETE OLONNAISE... (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
284 132 €
389 253 €
325 404 €
256 891 €
-98 249 €
97 997 €
0 €
0 €
Inventory turnover (days)
26
30
14
18
24
17
0
0
Customer payment term (days)
70
70
29
131
104
100
0
0
Supplier payment term (days)
71
82
93
197
7
8
0
0
Positioning of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES is estimated at
577 620 €
(range 419 934€ - 2 113 497€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
419k€577k€2113k€
577 620 €Range: 419 934€ - 2 113 497€
NAF 5 all-time
Valuation method used
Net Income Multiple
301 596 €
×
1.9x
=577 621 €
Range: 419 934€ - 2 113 497€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES with other companies in the same sector:
Frequently asked questions about SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES
What is the revenue of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES ?
The revenue of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES in 2022 is 1.5 M€.
Is SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES profitable?
Yes, SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES generated a net profit of 302 k€ in 2025.
Where is the headquarters of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES ?
The headquarters of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES ?
The tax return of SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES operate?
SOCOM - SOCIETE OLONNAISE DE CONSTRUCTIONS METALLIQUES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart