SOCOGEBAT : revenue, balance sheet and financial ratios

SOCOGEBAT is a French company founded 29 years ago, specialized in the sector Construction de maisons individuelles. Based in AIX-EN-PROVENCE (13100), this company of category PME shows in 2018 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCOGEBAT (SIREN 410830210)
Indicator 2022 2021 2020 2019 2018 2017 2015
Revenue N/C N/C N/C N/C 2 905 846 € 2 482 665 € 3 207 186 €
Net income 34 488 € -161 326 € -199 887 € -209 608 € 32 180 € 78 293 € 6 457 €
EBITDA N/C N/C N/C N/C 27 153 € 85 796 € -19 532 €
Net margin N/C N/C N/C N/C 1.1% 3.2% 0.2%

Revenue and income statement

In 2022, SOCOGEBAT generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 6 k€ -> 34 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 488 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -57%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-56.958%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-35.088%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.6%

Solvency indicators evolution
SOCOGEBAT

Sector positioning

Debt ratio
-56.96 2022
2020
2021
2022
Q1: 0.0
Med: 13.82
Q3: 67.25
Excellent

In 2022, the debt ratio of SOCOGEBAT (-56.96) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-35.09% 2022
2020
2021
2022
Q1: 4.13%
Med: 21.32%
Q3: 44.0%
Average

In 2022, the financial autonomy of SOCOGEBAT (-35.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 91.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

91.31

Liquidity indicators evolution
SOCOGEBAT

Sector positioning

Liquidity ratio
91.31 2022
2020
2021
2022
Q1: 122.21
Med: 173.43
Q3: 266.7
Watch

In 2022, the liquidity ratio of SOCOGEBAT (91.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCOGEBAT

Positioning of SOCOGEBAT in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SOCOGEBAT is estimated at 85 609 € (range 29 021€ - 276 066€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
113 transactions
29k€ 85k€ 276k€
85 609 € Range: 29 021€ - 276 066€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 488 € × 2.5x = 85 609 €
Range: 29 022€ - 276 066€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare SOCOGEBAT with other companies in the same sector:

Frequently asked questions about SOCOGEBAT

What is the revenue of SOCOGEBAT ?

The revenue of SOCOGEBAT in 2018 is 2.9 M€.

Is SOCOGEBAT profitable?

Yes, SOCOGEBAT generated a net profit of 34 k€ in 2022.

Where is the headquarters of SOCOGEBAT ?

The headquarters of SOCOGEBAT is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.

Where to find the tax return of SOCOGEBAT ?

The tax return of SOCOGEBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCOGEBAT operate?

SOCOGEBAT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.