Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: BEAUMONT-LES-VALENCE (26760), Drome
SOCMA ELEVAGES : revenue, balance sheet and financial ratios
SOCMA ELEVAGES is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in BEAUMONT-LES-VALENCE (26760),
this company of category PME
shows in 2020 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCMA ELEVAGES (SIREN 510374622)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
2 717 322 €
N/C
2 703 235 €
2 207 552 €
Net income
6 225 €
-15 953 €
92 206 €
196 803 €
350 434 €
69 925 €
75 418 €
49 242 €
37 222 €
EBITDA
N/C
N/C
N/C
N/C
N/C
133 010 €
N/C
86 760 €
71 879 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.6%
N/C
1.8%
1.7%
Revenue and income statement
In 2025, SOCMA ELEVAGES generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 37 k€ -> 6 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.03%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.36%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.738
88.247
57.879
50.939
27.501
24.478
53.495
90.937
92.03
Financial autonomy
33.407
23.589
27.728
23.917
32.957
34.327
32.016
32.021
29.36
Repayment capacity
0.023
3.743
None
1.836
None
None
None
None
None
Cash flow / Revenue
2.738%
2.256%
None%
3.896%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
92.032025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Watch
In 2025, the debt ratio of SOCMA ELEVAGES (92.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.36%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Average-8 pts over 3 years
In 2025, the financial autonomy of SOCMA ELEVAGES (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.112
Liquidity indicators evolution SOCMA ELEVAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
144.522
144.756
163.147
150.585
154.162
223.668
162.648
209.872
196.112
Interest coverage
3.784
10.108
None
2.624
None
None
None
None
None
Sector positioning
Liquidity ratio
196.112025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Average
In 2025, the liquidity ratio of SOCMA ELEVAGES (196.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCMA ELEVAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
569 328 €
771 882 €
0 €
-34 130 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
77
64
0
55
0
0
0
0
0
Customer payment term (days)
24
26
0
21
0
0
0
0
0
Supplier payment term (days)
80
87
0
56
0
0
0
0
0
Positioning of SOCMA ELEVAGES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 1 127€ to 29 638€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1k€5k€29k€
5 335 €Range: 1 127€ - 29 638€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SOCMA ELEVAGES with other companies in the same sector:
Yes, SOCMA ELEVAGES generated a net profit of 6 k€ in 2025.
Where is the headquarters of SOCMA ELEVAGES ?
The headquarters of SOCMA ELEVAGES is located in BEAUMONT-LES-VALENCE (26760), in the department Drome.
Where to find the tax return of SOCMA ELEVAGES ?
The tax return of SOCMA ELEVAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCMA ELEVAGES operate?
SOCMA ELEVAGES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart