Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-19 (22 years)Status: ActiveBusiness sector: Façonnage et transformation du verre platLocation: SAINT-MARCEL-D'ARDECHE (07700), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE VITRAGE ISOLATION SUD : revenue, balance sheet and financial ratios
SOCIETE VITRAGE ISOLATION SUD is a French company
founded 22 years ago,
specialized in the sector Façonnage et transformation du verre plat.
Based in SAINT-MARCEL-D'ARDECHE (07700),
this company of category PME
shows in 2023 a net income positive of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE VITRAGE ISOLATION SUD (SIREN 450400171)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 177 328 €
717 056 €
459 325 €
399 371 €
203 420 €
240 133 €
186 567 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2023 erzielt SOCIETE VITRAGE ISOLATION SUD ein positives Nettoergebnis von 1.2 Mio€. Entwicklung 2017-2023: 187 k€ -> 1.2 Mio€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 177 328 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 18%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 62%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.173%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.511%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE VITRAGE ISOLATION SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
8.783
7.927
8.626
65.776
106.086
41.924
18.173
Financial autonomy
67.049
73.812
73.592
47.574
37.192
50.008
61.511
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
18.172023
2021
2022
2023
Q1: 5.79
Med: 29.55
Q3: 65.1
Gut-35 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von SOCIETE VITRAGE ISOLATION... (18.17). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
61.51%2023
2021
2022
2023
Q1: 28.91%
Med: 45.56%
Q3: 58.27%
Ausgezeichnet+28 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von SOCIETE VITRAGE ISOLATION... (61.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 348.40. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.403
Liquidity indicators evolution SOCIETE VITRAGE ISOLATION SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
335.791
449.573
457.522
446.228
403.511
325.727
348.403
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
348.42023
2021
2022
2023
Q1: 165.84
Med: 244.33
Q3: 341.83
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von SOCIETE VITRAGE ISOLATION... (348.40). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Positioning of SOCIETE VITRAGE ISOLATION SUD in its sector
Comparison with sector Façonnage et transformation du verre plat
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of SOCIETE VITRAGE ISOLATION SUD is estimated at
2 128 091 €
(range 567 599€ - 5 049 768€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
228 transactions
567k€2128k€5049k€
2 128 091 €Range: 567 599€ - 5 049 768€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 177 328 €
×
1.8x
=2 128 091 €
Range: 567 600€ - 5 049 768€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Façonnage et transformation du verre plat)
Compare SOCIETE VITRAGE ISOLATION SUD with other companies in the same sector:
Frequently asked questions about SOCIETE VITRAGE ISOLATION SUD
What is the revenue of SOCIETE VITRAGE ISOLATION SUD ?
The revenue of SOCIETE VITRAGE ISOLATION SUD is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE VITRAGE ISOLATION SUD profitable?
Yes, SOCIETE VITRAGE ISOLATION SUD generated a net profit of 1.2 M€ in 2023.
Where is the headquarters of SOCIETE VITRAGE ISOLATION SUD ?
The headquarters of SOCIETE VITRAGE ISOLATION SUD is located in SAINT-MARCEL-D'ARDECHE (07700), in the department Ardeche.
Where to find the tax return of SOCIETE VITRAGE ISOLATION SUD ?
The tax return of SOCIETE VITRAGE ISOLATION SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE VITRAGE ISOLATION SUD operate?
SOCIETE VITRAGE ISOLATION SUD operates in the sector Façonnage et transformation du verre plat (NAF code 23.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart