SOCIETE VAROISE BATIMENT : revenue, balance sheet and financial ratios

SOCIETE VAROISE BATIMENT is a French company founded 32 years ago, specialized in the sector Construction d'autres bâtiments. Based in TOULON (83200), this company of category PME shows in 2023 a revenue of 456 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE VAROISE BATIMENT (SIREN 391862695)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017 2016
Revenue N/C N/C 455 572 € 271 876 € 451 838 € 668 458 € 510 116 € 299 399 € 798 719 €
Net income 3 816 € 25 699 € 30 387 € 24 633 € 24 685 € 45 863 € 44 150 € 30 920 € 36 540 €
EBITDA N/C N/C 43 060 € 26 758 € 28 886 € 57 584 € 55 210 € 40 915 € 44 978 €
Net margin N/C N/C 6.7% 9.1% 5.5% 6.9% 8.7% 10.3% 4.6%

Revenue and income statement

In 2025, SOCIETE VAROISE BATIMENT generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 37 k€ -> 4 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 816 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.799%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.923%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.3%

Solvency indicators evolution
SOCIETE VAROISE BATIMENT

Sector positioning

Debt ratio
9.8 2025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Good -16 pts over 3 years

In 2025, the debt ratio of SOCIETE VAROISE BATIMENT (9.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
76.92% 2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Excellent +10 pts over 3 years

In 2025, the financial autonomy of SOCIETE VAROISE BATIMENT (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.06 years 2023
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Average

In 2023, the repayment capacity of SOCIETE VAROISE BATIMENT (3.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 631.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

631.582

Liquidity indicators evolution
SOCIETE VAROISE BATIMENT

Sector positioning

Liquidity ratio
631.58 2025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Excellent

In 2025, the liquidity ratio of SOCIETE VAROISE BATIMENT (631.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.11x 2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Good

In 2023, the interest coverage of SOCIETE VAROISE BATIMENT (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8441 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 708 days. The gap of 7733 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

8441 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

708 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE VAROISE BATIMENT

Positioning of SOCIETE VAROISE BATIMENT in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SOCIETE VAROISE BATIMENT is estimated at 9 472 € (range 3 211€ - 30 545€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
3k€ 9k€ 30k€
9 472 € Range: 3 211€ - 30 545€
NAF 5 all-time

Valuation method used

Net Income Multiple
3 816 € × 2.5x = 9 472 €
Range: 3 211€ - 30 546€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare SOCIETE VAROISE BATIMENT with other companies in the same sector:

Frequently asked questions about SOCIETE VAROISE BATIMENT

What is the revenue of SOCIETE VAROISE BATIMENT ?

The revenue of SOCIETE VAROISE BATIMENT in 2023 is 456 k€.

Is SOCIETE VAROISE BATIMENT profitable?

Yes, SOCIETE VAROISE BATIMENT generated a net profit of 4 k€ in 2025.

Where is the headquarters of SOCIETE VAROISE BATIMENT ?

The headquarters of SOCIETE VAROISE BATIMENT is located in TOULON (83200), in the department Var.

Where to find the tax return of SOCIETE VAROISE BATIMENT ?

The tax return of SOCIETE VAROISE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE VAROISE BATIMENT operate?

SOCIETE VAROISE BATIMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.