Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-01-01 (9 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: SAINTE-FEYRE (23000), Creuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE VANET : revenue, balance sheet and financial ratios
SOCIETE VANET is a French company
founded 9 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in SAINTE-FEYRE (23000),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE VANET (SIREN 824366769)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 582 658 €
N/C
N/C
N/C
N/C
N/C
Net income
191 940 €
200 765 €
231 035 €
211 877 €
81 973 €
98 162 €
58 071 €
106 071 €
EBITDA
N/C
N/C
313 769 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
14.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE VANET generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 106 k€ -> 192 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.073%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.246%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.628
148.107
42.38
3.519
12.1
19.549
62.008
0.073
Financial autonomy
40.179
22.83
42.289
59.189
63.383
59.778
40.099
50.246
Repayment capacity
None
None
None
None
None
0.367
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
14.69%
None%
None%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Excellent-16 pts over 3 years
In 2024, the debt ratio of SOCIETE VANET (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.25%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Good-18 pts over 3 years
In 2024, the financial autonomy of SOCIETE VANET (50.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.37 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.07 years
Good
In 2022, the repayment capacity of SOCIETE VANET (0.37) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.959
Liquidity indicators evolution SOCIETE VANET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.638
154.962
187.092
203.473
293.303
308.194
242.424
149.959
Interest coverage
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
149.962024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Watch-38 pts over 3 years
In 2024, the liquidity ratio of SOCIETE VANET (149.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 3.14x
Average
In 2022, the interest coverage of SOCIETE VANET (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE VANET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
-20 211 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
2
0
0
Customer payment term (days)
0
0
0
0
0
28
0
0
Supplier payment term (days)
0
0
0
0
0
22
0
0
Positioning of SOCIETE VANET in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of SOCIETE VANET is estimated at
584 587 €
(range 135 850€ - 1 152 781€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
135k€584k€1152k€
584 587 €Range: 135 850€ - 1 152 781€
NAF 5 all-time
Valuation method used
Net Income Multiple
191 940 €
×
3.0x
=584 588 €
Range: 135 851€ - 1 152 781€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare SOCIETE VANET with other companies in the same sector:
Yes, SOCIETE VANET generated a net profit of 192 k€ in 2024.
Where is the headquarters of SOCIETE VANET ?
The headquarters of SOCIETE VANET is located in SAINTE-FEYRE (23000), in the department Creuse.
Where to find the tax return of SOCIETE VANET ?
The tax return of SOCIETE VANET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE VANET operate?
SOCIETE VANET operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart