Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: SupermarchésLocation: BRIE COMTE ROBERT (77170), Seine-et-Marne
SOCIETE VALVERDE : revenue, balance sheet and financial ratios
SOCIETE VALVERDE is a French company
founded 42 years ago,
specialized in the sector Supermarchés.
Based in BRIE COMTE ROBERT (77170),
this company of category PME
shows in 2017 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE VALVERDE (SIREN 329780589)
Indicator
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
5 888 838 €
5 967 976 €
Net income
762 208 €
735 534 €
-22 550 €
427 053 €
356 996 €
EBITDA
N/C
N/C
N/C
717 145 €
667 874 €
Net margin
N/C
N/C
N/C
7.3%
6.0%
Revenue and income statement
In 2022, SOCIETE VALVERDE generates positive net income of 762 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 357 k€ -> 762 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
762 208 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.311%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.458%
Solvency indicators evolution SOCIETE VALVERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Debt ratio
11.595
6.525
28.398
28.253
30.311
Financial autonomy
59.653
69.211
68.984
72.952
71.458
Repayment capacity
0.494
0.329
None
None
None
Cash flow / Revenue
9.711%
9.737%
None%
None%
None%
Sector positioning
Debt ratio
30.312022
2018
2021
2022
Q1: 1.37
Med: 38.52
Q3: 121.81
Good
In 2022, the debt ratio of SOCIETE VALVERDE (30.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.46%2022
2018
2021
2022
Q1: 13.54%
Med: 30.88%
Q3: 47.0%
Excellent
In 2022, the financial autonomy of SOCIETE VALVERDE (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.102
Liquidity indicators evolution SOCIETE VALVERDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
Liquidity ratio
247.266
329.266
589.483
1022.544
248.102
Interest coverage
0.992
0.242
None
None
None
Sector positioning
Liquidity ratio
248.12022
2018
2021
2022
Q1: 108.23
Med: 143.14
Q3: 198.17
Excellent
In 2022, the liquidity ratio of SOCIETE VALVERDE (248.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE VALVERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Operating WCR
2 039 556 €
992 681 €
0 €
0 €
0 €
Inventory turnover (days)
7
7
0
0
0
Customer payment term (days)
15
19
0
0
0
Supplier payment term (days)
68
63
0
0
0
Positioning of SOCIETE VALVERDE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 265 transactions of similar company sales
in 2022,
the value of SOCIETE VALVERDE is estimated at
6 176 338 €
(range 2 438 204€ - 13 597 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
265 transactions
2438k€6176k€13597k€
6 176 338 €Range: 2 438 204€ - 13 597 559€
NAF 5 année 2022
Valuation method used
Net Income Multiple
762 208 €
×
8.1x
=6 176 339 €
Range: 2 438 205€ - 13 597 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE VALVERDE with other companies in the same sector:
The revenue of SOCIETE VALVERDE in 2017 is 5.9 M€.
Is SOCIETE VALVERDE profitable?
Yes, SOCIETE VALVERDE generated a net profit of 762 k€ in 2022.
Where is the headquarters of SOCIETE VALVERDE ?
The headquarters of SOCIETE VALVERDE is located in BRIE COMTE ROBERT (77170), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE VALVERDE ?
The tax return of SOCIETE VALVERDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE VALVERDE operate?
SOCIETE VALVERDE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart