Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: SAINT-BENOIT-SUR-LOIRE (45730), Loiret
SOCIETE VAL-LOIRE : revenue, balance sheet and financial ratios
SOCIETE VAL-LOIRE is a French company
founded 58 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in SAINT-BENOIT-SUR-LOIRE (45730),
this company of category PME
shows in 2023 a revenue of 466 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE VAL-LOIRE (SIREN 836850446)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
466 393 €
425 881 €
394 265 €
282 191 €
433 365 €
445 654 €
477 641 €
440 137 €
Net income
24 832 €
34 420 €
45 635 €
38 391 €
6 600 €
54 591 €
47 729 €
52 666 €
29 160 €
EBITDA
N/C
93 580 €
96 057 €
83 246 €
33 640 €
103 030 €
97 007 €
102 394 €
59 679 €
Net margin
N/C
7.4%
10.7%
9.7%
2.3%
12.6%
10.7%
11.0%
6.6%
Revenue and income statement
In 2024, SOCIETE VAL-LOIRE generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 832 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.497%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.058
0.052
0.048
0.044
0.0
0.0
12.206
0.122
0.118
Financial autonomy
92.373
90.594
93.897
94.452
96.799
94.951
82.486
86.79
95.497
Repayment capacity
0.01
0.003
0.004
0.003
0.0
0.0
1.111
0.012
None
Cash flow / Revenue
6.625%
17.369%
18.022%
20.0%
13.293%
18.468%
19.207%
17.413%
None%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good-11 pts over 3 years
In 2024, the debt ratio of SOCIETE VAL-LOIRE (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.5%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent
In 2024, the financial autonomy of SOCIETE VAL-LOIRE (95.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.93 years
Average-12 pts over 2 years
In 2023, the repayment capacity of SOCIETE VAL-LOIRE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 651.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
651.494
Liquidity indicators evolution SOCIETE VAL-LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
746.471
712.378
1100.585
1170.548
1873.96
911.064
367.621
229.105
651.494
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
651.492024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Excellent
In 2024, the liquidity ratio of SOCIETE VAL-LOIRE (651.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.31x
Average
In 2023, the interest coverage of SOCIETE VAL-LOIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE VAL-LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
141 940 €
132 722 €
147 525 €
171 756 €
188 571 €
152 726 €
131 244 €
110 922 €
0 €
Inventory turnover (days)
127
119
124
148
222
158
153
135
0
Customer payment term (days)
2
2
2
0
0
6
3
1
0
Supplier payment term (days)
24
28
27
29
14
8
13
34
0
Positioning of SOCIETE VAL-LOIRE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of SOCIETE VAL-LOIRE is estimated at
60 504 €
(range 28 503€ - 187 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
28k€60k€187k€
60 504 €Range: 28 503€ - 187 682€
NAF 5 année 2024
Valuation method used
Net Income Multiple
24 832 €
×
2.4x
=60 504 €
Range: 28 503€ - 187 682€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare SOCIETE VAL-LOIRE with other companies in the same sector:
Frequently asked questions about SOCIETE VAL-LOIRE
What is the revenue of SOCIETE VAL-LOIRE ?
The revenue of SOCIETE VAL-LOIRE in 2023 is 466 k€.
Is SOCIETE VAL-LOIRE profitable?
Yes, SOCIETE VAL-LOIRE generated a net profit of 25 k€ in 2024.
Where is the headquarters of SOCIETE VAL-LOIRE ?
The headquarters of SOCIETE VAL-LOIRE is located in SAINT-BENOIT-SUR-LOIRE (45730), in the department Loiret.
Where to find the tax return of SOCIETE VAL-LOIRE ?
The tax return of SOCIETE VAL-LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE VAL-LOIRE operate?
SOCIETE VAL-LOIRE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart