Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-09 (12 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: L'ETANG-SALE (97427), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE is a French company
founded 12 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in L'ETANG-SALE (97427),
this company of category PME
shows in 2024 a net income positive of 737 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE (SIREN 794521559)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
736 829 €
531 679 €
141 364 €
41 919 €
51 556 €
446 706 €
101 927 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE generates positive net income of 737 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 102 k€ -> 737 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
736 829 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.368
16.429
67.363
82.762
150.588
101.666
51.106
Financial autonomy
75.009
51.173
44.906
35.533
31.445
39.91
55.801
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.112024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Average
In 2024, the debt ratio of SOCIETE TUYAUTERIE CHAUDR... (51.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.8%2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Good+30 pts over 3 years
In 2024, the financial autonomy of SOCIETE TUYAUTERIE CHAUDR... (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 409.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
456.845
333.409
340.149
223.507
285.745
290.78
409.582
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
409.582024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Excellent
In 2024, the liquidity ratio of SOCIETE TUYAUTERIE CHAUDR... (409.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 420 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1136 days. Excellent situation: suppliers finance 716 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
420 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1136 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
420
Supplier payment term (days)
0
0
0
0
0
0
1136
Positioning of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE is estimated at
2 041 728 €
(range 706 842€ - 3 909 382€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
706k€2041k€3909k€
2 041 728 €Range: 706 842€ - 3 909 382€
NAF 5 all-time
Valuation method used
Net Income Multiple
736 829 €
×
2.8x
=2 041 728 €
Range: 706 842€ - 3 909 382€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE with other companies in the same sector:
Frequently asked questions about SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE
What is the revenue of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE ?
The revenue of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE profitable?
Yes, SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE generated a net profit of 737 k€ in 2024.
Where is the headquarters of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE ?
The headquarters of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE is located in L'ETANG-SALE (97427), in the department La Reunion.
Where to find the tax return of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE ?
The tax return of SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE operate?
SOCIETE TUYAUTERIE CHAUDRONNERIE CHARPENTE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart