SOCIETE TRIO GMT : revenue, balance sheet and financial ratios
SOCIETE TRIO GMT is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-SULPICE-ET-CAMEYRAC (33450),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TRIO GMT (SIREN 494871650)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
2 322 479 €
1 647 296 €
1 340 134 €
1 382 342 €
2 509 263 €
3 145 244 €
3 006 064 €
2 398 127 €
Net income
1 441 909 €
960 147 €
727 623 €
87 096 €
513 844 €
509 080 €
511 885 €
571 950 €
EBITDA
845 189 €
608 597 €
433 707 €
111 112 €
189 745 €
220 252 €
171 492 €
147 811 €
Net margin
62.1%
58.3%
54.3%
6.3%
20.5%
16.2%
17.0%
23.8%
Revenue and income statement
In 2024, SOCIETE TRIO GMT achieves revenue of 2.3 M€. Activity remains stable over the period (CAGR: -0.4%). Vs 2022, growth of +41% (1.6 M€ -> 2.3 M€). After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 845 k€, representing 36.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 62.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 322 479 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 322 479 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
845 189 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
844 009 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 441 909 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 62.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.789%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.135%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.546
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
24.649
23.328
18.496
12.422
5.588
0.653
0.007
39.369
Financial autonomy
72.259
70.673
72.732
78.149
85.388
90.846
86.02
65.789
Repayment capacity
1.842
2.105
1.588
1.19
3.768
0.05
0.0
1.546
Cash flow / Revenue
24.666%
17.627%
16.326%
19.635%
5.213%
53.274%
57.713%
62.135%
Sector positioning
Debt ratio
39.372024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+38 pts over 3 years
In 2024, the debt ratio of SOCIETE TRIO GMT (39.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.79%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-22 pts over 3 years
In 2024, the financial autonomy of SOCIETE TRIO GMT (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.55 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+26 pts over 3 years
In 2024, the repayment capacity of SOCIETE TRIO GMT (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 496.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
496.824
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.097
Liquidity indicators evolution SOCIETE TRIO GMT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
216.331
195.455
120.35
141.604
115.304
183.929
205.244
496.824
Interest coverage
19.478
14.646
14.528
5.369
5.275
0.255
0.071
6.097
Sector positioning
Liquidity ratio
496.822024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE TRIO GMT (496.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.1x2024
2021
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOCIETE TRIO GMT (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 13 days of gap between collections and payments. Overall, WCR represents 130 days of revenue, i.e. 841 k€ to permanently finance. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
840 807 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution SOCIETE TRIO GMT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
528 547 €
521 041 €
-74 637 €
262 619 €
-9 082 €
-66 444 €
-42 121 €
840 807 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
106
111
29
27
24
24
90
67
Supplier payment term (days)
68
25
70
315
365
174
309
54
Positioning of SOCIETE TRIO GMT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE TRIO GMT is estimated at
2 874 853 €
(range 869 666€ - 6 163 171€).
With an EBITDA of 845 189€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
869k€2874k€6163k€
2 874 853 €Range: 869 666€ - 6 163 171€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
845 189 €×4.8x
Estimation4 087 207 €
691 864€ - 7 043 451€
Revenue Multiple30%
2 322 479 €×0.59x
Estimation1 367 410 €
850 702€ - 1 625 593€
Net Income Multiple20%
1 441 909 €×1.5x
Estimation2 105 132 €
1 342 618€ - 10 768 842€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE TRIO GMT with other companies in the same sector:
The revenue of SOCIETE TRIO GMT in 2024 is 2.3 M€.
Is SOCIETE TRIO GMT profitable?
Yes, SOCIETE TRIO GMT generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of SOCIETE TRIO GMT ?
The headquarters of SOCIETE TRIO GMT is located in SAINT-SULPICE-ET-CAMEYRAC (33450), in the department Gironde.
Where to find the tax return of SOCIETE TRIO GMT ?
The tax return of SOCIETE TRIO GMT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TRIO GMT operate?
SOCIETE TRIO GMT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart