Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: CHOLET (49300), Maine-et-Loire
SOCIETE TRANSPORTS ANTOINE ET CIE : revenue, balance sheet and financial ratios
SOCIETE TRANSPORTS ANTOINE ET CIE is a French company
founded 51 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in CHOLET (49300),
this company of category ETI
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TRANSPORTS ANTOINE ET CIE (SIREN 304397557)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
4 284 899 €
6 242 945 €
4 377 743 €
4 343 021 €
4 699 481 €
5 489 732 €
6 395 239 €
7 081 875 €
7 661 801 €
6 954 614 €
Net income
67 751 €
862 493 €
-602 113 €
3 218 936 €
4 874 707 €
3 718 041 €
4 814 238 €
3 373 119 €
2 473 611 €
1 740 240 €
EBITDA
2 020 687 €
3 113 169 €
2 239 079 €
2 524 972 €
2 685 107 €
3 232 337 €
3 691 027 €
3 770 584 €
3 811 427 €
2 783 511 €
Net margin
1.6%
13.8%
-13.8%
74.1%
103.7%
67.7%
75.3%
47.6%
32.3%
25.0%
Revenue and income statement
In 2024, SOCIETE TRANSPORTS ANTOINE ET CIE achieves revenue of 4.3 M€. Revenue is declining over the period 2015-2024 (CAGR: -5.2%). Significant drop of -31% vs 2023. After deducting consumption (0 €), gross margin stands at 4.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 47.2% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -35%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 284 899 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 284 899 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 020 687 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-109 003 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 751 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 369%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 55.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
368.714%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.779%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.1%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.259
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE TRANSPORTS ANTOINE ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
366.174
312.174
236.239
210.139
244.859
264.227
207.549
600.163
368.498
368.714
Financial autonomy
20.0
23.715
28.506
31.352
28.179
27.032
31.727
10.384
15.037
15.779
Repayment capacity
7.489
4.872
4.004
3.069
3.588
4.543
5.382
4.283
7.333
8.259
Cash flow / Revenue
53.815%
73.879%
79.5%
101.883%
99.969%
114.339%
90.715%
103.245%
35.927%
55.1%
Sector positioning
Debt ratio
368.712024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of SOCIETE TRANSPORTS ANTOIN... (368.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.78%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of SOCIETE TRANSPORTS ANTOIN... (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average
In 2024, the repayment capacity of SOCIETE TRANSPORTS ANTOIN... (8.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 851.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 42.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
851.96
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
42.398
Liquidity indicators evolution SOCIETE TRANSPORTS ANTOINE ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
586.857
1578.718
962.985
1375.022
1613.204
3535.142
2125.263
1191.787
758.083
851.96
Interest coverage
4.187
5.142
4.176
3.319
3.209
4.908
5.049
10.652
44.575
42.398
Sector positioning
Liquidity ratio
851.962024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average-5 pts over 3 years
In 2024, the liquidity ratio of SOCIETE TRANSPORTS ANTOIN... (851.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
42.4x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOCIETE TRANSPORTS ANTOIN... (42.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Overall, WCR represents 539 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2015-2024, WCR increased by +149%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 415 094 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
539 j
WCR and payment terms evolution SOCIETE TRANSPORTS ANTOINE ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 574 389 €
515 869 €
-1 044 860 €
-297 507 €
239 243 €
-419 852 €
-551 043 €
5 740 053 €
4 921 563 €
6 415 094 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
39
51
38
40
43
60
34
34
50
Supplier payment term (days)
13
23
24
26
23
40
78
58
27
68
Positioning of SOCIETE TRANSPORTS ANTOINE ET CIE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 5 958 596€ to 13 206 972€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5958k€10247k€13206k€
10 247 390 €Range: 5 958 596€ - 13 206 972€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SOCIETE TRANSPORTS ANTOINE ET CIE with other companies in the same sector:
Frequently asked questions about SOCIETE TRANSPORTS ANTOINE ET CIE
What is the revenue of SOCIETE TRANSPORTS ANTOINE ET CIE ?
The revenue of SOCIETE TRANSPORTS ANTOINE ET CIE in 2024 is 4.3 M€.
Is SOCIETE TRANSPORTS ANTOINE ET CIE profitable?
Yes, SOCIETE TRANSPORTS ANTOINE ET CIE generated a net profit of 68 k€ in 2024.
Where is the headquarters of SOCIETE TRANSPORTS ANTOINE ET CIE ?
The headquarters of SOCIETE TRANSPORTS ANTOINE ET CIE is located in CHOLET (49300), in the department Maine-et-Loire.
Where to find the tax return of SOCIETE TRANSPORTS ANTOINE ET CIE ?
The tax return of SOCIETE TRANSPORTS ANTOINE ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TRANSPORTS ANTOINE ET CIE operate?
SOCIETE TRANSPORTS ANTOINE ET CIE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart