Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-05-02 (35 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: TOURS (37100), Indre-et-Loire
SOCIETE TOURAINE D'ETANCHEITE : revenue, balance sheet and financial ratios
SOCIETE TOURAINE D'ETANCHEITE is a French company
founded 35 years ago,
specialized in the sector Travaux d'étanchéification.
Based in TOURS (37100),
this company of category PME
shows in 2024 a revenue of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TOURAINE D'ETANCHEITE (SIREN 381882976)
Indicator
2024
2023
2022
2020
2018
2017
2016
Revenue
291 529 €
443 423 €
N/C
N/C
N/C
N/C
N/C
Net income
-1 952 €
1 142 €
-47 450 €
-32 265 €
-18 040 €
69 522 €
-21 534 €
EBITDA
-123 443 €
-1 725 €
N/C
N/C
N/C
N/C
N/C
Net margin
-0.7%
0.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE TOURAINE D'ETANCHEITE achieves revenue of 292 k€. Revenue is declining over the period 2023-2024 (CAGR: -34.3%). Significant drop of -34% vs 2023. After deducting consumption (117 k€), gross margin stands at 174 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -123 k€, representing -42.3% of revenue. Warning negative scissor effect: despite revenue change (-34%), EBITDA varies by -7056%, reducing margin by 42.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2 k€ (-0.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
291 529 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
174 275 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-123 443 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-125 487 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 952 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-42.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.838%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-41.419%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.362
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Debt ratio
3.026
0.0
4.967
1.047
19.672
15.577
10.748
Financial autonomy
64.101
69.108
74.292
73.979
72.995
77.713
79.838
Repayment capacity
None
None
None
None
None
-323.269
-0.362
Cash flow / Revenue
None%
None%
None%
None%
None%
-0.044%
-41.419%
Sector positioning
Debt ratio
10.752024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good
In 2024, the debt ratio of SOCIETE TOURAINE D'ETANCH... (10.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.84%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of SOCIETE TOURAINE D'ETANCH... (79.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.36 years2024
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 0.7 years
Excellent+12 pts over 2 years
In 2024, the repayment capacity of SOCIETE TOURAINE D'ETANCH... (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 850.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
850.829
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
260.448
296.705
399.665
365.61
751.855
945.469
850.829
Interest coverage
None
None
None
None
None
-33.507
-0.356
Sector positioning
Liquidity ratio
850.832024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Excellent
In 2024, the liquidity ratio of SOCIETE TOURAINE D'ETANCH... (850.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.36x2024
2023
2024
Q1: 0.0x
Med: 0.31x
Q3: 2.52x
Watch
In 2024, the interest coverage of SOCIETE TOURAINE D'ETANCH... (-0.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 148 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The gap of 110 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 425 days of revenue, i.e. 344 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
344 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
148 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
425 j
WCR and payment terms evolution SOCIETE TOURAINE D'ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
411 182 €
344 366 €
Inventory turnover (days)
0
0
0
0
0
72
0
Customer payment term (days)
0
0
0
0
0
129
148
Supplier payment term (days)
0
0
0
0
0
14
38
Positioning of SOCIETE TOURAINE D'ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 38 461€ to 119 154€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
38k€61k€119k€
61 581 €Range: 38 461€ - 119 154€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare SOCIETE TOURAINE D'ETANCHEITE with other companies in the same sector:
Frequently asked questions about SOCIETE TOURAINE D'ETANCHEITE
What is the revenue of SOCIETE TOURAINE D'ETANCHEITE ?
The revenue of SOCIETE TOURAINE D'ETANCHEITE in 2024 is 292 k€.
Is SOCIETE TOURAINE D'ETANCHEITE profitable?
SOCIETE TOURAINE D'ETANCHEITE recorded a net loss in 2024.
Where is the headquarters of SOCIETE TOURAINE D'ETANCHEITE ?
The headquarters of SOCIETE TOURAINE D'ETANCHEITE is located in TOURS (37100), in the department Indre-et-Loire.
Where to find the tax return of SOCIETE TOURAINE D'ETANCHEITE ?
The tax return of SOCIETE TOURAINE D'ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TOURAINE D'ETANCHEITE operate?
SOCIETE TOURAINE D'ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart