Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: MORNANT (69440), Rhone
SOCIETE TOUMETAL : revenue, balance sheet and financial ratios
SOCIETE TOUMETAL is a French company
founded 64 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in MORNANT (69440),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TOUMETAL (SIREN 962503165)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 332 305 €
2 450 777 €
2 102 422 €
1 970 394 €
2 231 749 €
2 318 252 €
2 319 149 €
2 292 081 €
Net income
162 550 €
190 103 €
65 305 €
-136 419 €
-15 892 €
43 549 €
57 366 €
102 074 €
EBITDA
239 795 €
269 609 €
114 903 €
-135 112 €
55 093 €
52 252 €
187 239 €
189 508 €
Net margin
7.0%
7.8%
3.1%
-6.9%
-0.7%
1.9%
2.5%
4.5%
Revenue and income statement
In 2023, SOCIETE TOUMETAL achieves revenue of 2.3 M€. Revenue is growing positively over 8 years (CAGR: +0.2%). Slight decline of -5% vs 2022. After deducting consumption (458 k€), gross margin stands at 1.9 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 240 k€, representing 10.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 163 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 332 305 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 874 141 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
239 795 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
191 923 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 550 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.904%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.387%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.105%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.893
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.513
10.435
3.357
0.248
255.42
155.078
97.075
54.904
Financial autonomy
26.346
27.981
26.364
36.07
13.237
19.968
33.082
39.387
Repayment capacity
0.678
0.207
0.174
0.014
-6.375
5.544
2.309
1.893
Cash flow / Revenue
3.73%
6.608%
2.887%
2.598%
-3.949%
4.413%
8.636%
8.105%
Sector positioning
Debt ratio
54.92023
2021
2022
2023
Q1: 7.46
Med: 26.84
Q3: 65.86
Average-7 pts over 3 years
In 2023, the debt ratio of SOCIETE TOUMETAL (54.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.39%2023
2021
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.44%
Average+20 pts over 3 years
In 2023, the financial autonomy of SOCIETE TOUMETAL (39.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.89 years2023
2021
2022
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Average-6 pts over 3 years
In 2023, the repayment capacity of SOCIETE TOUMETAL (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.567
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.015
Liquidity indicators evolution SOCIETE TOUMETAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
101.327
119.473
110.931
122.08
164.989
183.664
258.248
226.567
Interest coverage
1.676
1.379
3.81
3.038
-0.331
3.025
1.78
2.015
Sector positioning
Liquidity ratio
226.572023
2021
2022
2023
Q1: 168.02
Med: 232.53
Q3: 328.68
Average+14 pts over 3 years
In 2023, the liquidity ratio of SOCIETE TOUMETAL (226.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2023
2021
2022
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Good-18 pts over 3 years
In 2023, the interest coverage of SOCIETE TOUMETAL (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 124 days of revenue, i.e. 802 k€ to permanently finance. Over 2016-2023, WCR increased by +278%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
801 707 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
124 j
WCR and payment terms evolution SOCIETE TOUMETAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
212 017 €
232 541 €
224 824 €
173 876 €
223 994 €
349 465 €
429 499 €
801 707 €
Inventory turnover (days)
16
17
18
18
22
32
31
29
Customer payment term (days)
55
67
95
55
81
99
62
61
Supplier payment term (days)
56
61
53
61
57
56
47
56
Positioning of SOCIETE TOUMETAL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SOCIETE TOUMETAL is estimated at
276 651 €
(range 172 604€ - 629 129€).
With an EBITDA of 239 795€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
172k€276k€629k€
276 651 €Range: 172 604€ - 629 129€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
239 795 €×1.0x
Estimation248 634 €
159 642€ - 573 900€
Revenue Multiple30%
2 332 305 €×0.13x
Estimation300 235 €
158 392€ - 381 197€
Net Income Multiple20%
162 550 €×1.9x
Estimation311 318 €
226 330€ - 1 139 103€
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SOCIETE TOUMETAL with other companies in the same sector:
The revenue of SOCIETE TOUMETAL in 2023 is 2.3 M€.
Is SOCIETE TOUMETAL profitable?
Yes, SOCIETE TOUMETAL generated a net profit of 163 k€ in 2023.
Where is the headquarters of SOCIETE TOUMETAL ?
The headquarters of SOCIETE TOUMETAL is located in MORNANT (69440), in the department Rhone.
Where to find the tax return of SOCIETE TOUMETAL ?
The tax return of SOCIETE TOUMETAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TOUMETAL operate?
SOCIETE TOUMETAL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart