Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE TOLERIE INDUSTRIELLE BAINNAISE is a French company
founded 50 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in BAIN-DE-BRETAGNE (35470),
this company of category ETI
shows in 2016 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TOLERIE INDUSTRIELLE BAINNAISE (SIREN 308127687)
Indicator
2022
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
2 896 446 €
Net income
168 914 €
96 428 €
215 688 €
311 478 €
179 404 €
EBITDA
N/C
N/C
N/C
N/C
2 159 908 €
Net margin
N/C
N/C
N/C
N/C
6.2%
Revenue and income statement
In 2022, SOCIETE TOLERIE INDUSTRIELLE BAINNAISE generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 179 k€ -> 169 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.93%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.877%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
Debt ratio
18.409
9.1
6.546
2.978
62.93
Financial autonomy
55.447
56.877
53.876
51.831
30.877
Repayment capacity
0.703
None
None
None
None
Cash flow / Revenue
8.544%
None%
None%
None%
None%
Sector positioning
Debt ratio
62.932022
2019
2020
2022
Q1: 4.08
Med: 28.9
Q3: 69.62
Average+40 pts over 3 years
In 2022, the debt ratio of SOCIETE TOLERIE INDUSTRIE... (62.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.88%2022
2019
2020
2022
Q1: 27.34%
Med: 47.95%
Q3: 64.46%
Average-28 pts over 3 years
In 2022, the financial autonomy of SOCIETE TOLERIE INDUSTRIE... (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
Liquidity ratio
286.06
266.353
207.555
210.855
202.971
Interest coverage
0.162
None
None
None
None
Sector positioning
Liquidity ratio
202.972022
2019
2020
2022
Q1: 181.51
Med: 255.79
Q3: 367.4
Average-7 pts over 3 years
In 2022, the liquidity ratio of SOCIETE TOLERIE INDUSTRIE... (202.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE TOLERIE INDUSTRIELLE BAINNAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
Operating WCR
719 130 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
0
0
0
0
Customer payment term (days)
53
0
0
0
0
Supplier payment term (days)
149
0
0
0
0
Positioning of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 80 178€ to 1 884 410€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
80k€234k€1884k€
234 086 €Range: 80 178€ - 1 884 410€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare SOCIETE TOLERIE INDUSTRIELLE BAINNAISE with other companies in the same sector:
Frequently asked questions about SOCIETE TOLERIE INDUSTRIELLE BAINNAISE
What is the revenue of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE ?
The revenue of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE in 2016 is 2.9 M€.
Is SOCIETE TOLERIE INDUSTRIELLE BAINNAISE profitable?
Yes, SOCIETE TOLERIE INDUSTRIELLE BAINNAISE generated a net profit of 169 k€ in 2022.
Where is the headquarters of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE ?
The headquarters of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE is located in BAIN-DE-BRETAGNE (35470), in the department Ille-et-Vilaine.
Where to find the tax return of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE ?
The tax return of SOCIETE TOLERIE INDUSTRIELLE BAINNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TOLERIE INDUSTRIELLE BAINNAISE operate?
SOCIETE TOLERIE INDUSTRIELLE BAINNAISE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart