Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1998-11-01 (27 years)Status: ActiveBusiness sector: Entretien corporelLocation: AIX-LES-BAINS (73100), Savoie
SOCIETE THERMALE DE DIVONNE LES BAINS : revenue, balance sheet and financial ratios
SOCIETE THERMALE DE DIVONNE LES BAINS is a French company
founded 27 years ago,
specialized in the sector Entretien corporel.
Based in AIX-LES-BAINS (73100),
this company of category ETI
shows in 2021 a revenue of -1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE THERMALE DE DIVONNE LES BAINS (SIREN 420990848)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
-1 421 €
243 235 €
1 626 294 €
1 735 477 €
1 587 713 €
1 680 959 €
Net income
-161 108 €
-130 034 €
-49 028 €
-462 144 €
-840 555 €
-577 244 €
-468 270 €
-410 598 €
-478 960 €
EBITDA
-5 638 €
-56 694 €
-2 816 €
6 705 €
-466 862 €
-216 803 €
-122 047 €
-39 737 €
-81 735 €
Net margin
N/C
N/C
N/C
32522.4%
-345.6%
-35.5%
-27.0%
-25.9%
-28.5%
Revenue and income statement
In 2024, SOCIETE THERMALE DE DIVONNE LES BAINS records a net loss of 161 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-48 485 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-161 108 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -98%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -29177%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-97.92%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-29177.021%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-49.15
Solvency indicators evolution SOCIETE THERMALE DE DIVONNE LES BAINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-85.805
47.373
945.368
-248.104
-120.792
-109.264
-106.447
-108.133
-97.92
Financial autonomy
-123.618
28.542
3.116
-35.275
-108.92
-518.087
-684.808
-695.624
-29177.021
Repayment capacity
-2.862
-0.887
-1.364
-2.543
-2.237
-45.738
-33.859
-14.003
-49.15
Cash flow / Revenue
-21.581%
-17.316%
-20.481%
-31.546%
-303.367%
3074.103%
None%
None%
None%
Sector positioning
Debt ratio
-97.922024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Excellent
In 2024, the debt ratio of SOCIETE THERMALE DE DIVON... (-97.92) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-29177.02%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Watch-22 pts over 3 years
In 2024, the financial autonomy of SOCIETE THERMALE DE DIVON... (-29177.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-49.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent
In 2024, the repayment capacity of SOCIETE THERMALE DE DIVON... (-49.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4.484
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2162.203
Liquidity indicators evolution SOCIETE THERMALE DE DIVONNE LES BAINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
49.229
144.211
124.219
199.72
133.889
234.033
209.839
226.052
4.484
Interest coverage
-20.221
-67.325
-12.072
-7.275
-4.542
324.877
-1522.23
-192.786
-2162.203
Sector positioning
Liquidity ratio
4.482024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Watch-63 pts over 3 years
In 2024, the liquidity ratio of SOCIETE THERMALE DE DIVON... (4.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2162.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.67x
Watch+20 pts over 3 years
In 2024, the interest coverage of SOCIETE THERMALE DE DIVON... (-2162.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE THERMALE DE DIVONNE LES BAINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-52 866 €
800 128 €
666 302 €
499 061 €
660 495 €
324 254 €
0 €
0 €
0 €
Inventory turnover (days)
3
11
9
10
0
0
0
0
0
Customer payment term (days)
16
13
10
7
946
-143631
0
0
0
Supplier payment term (days)
254
294
291
145
312
2785
5220
1156
6
Positioning of SOCIETE THERMALE DE DIVONNE LES BAINS in its sector
Comparison with sector Entretien corporel
Similar companies (Entretien corporel)
Compare SOCIETE THERMALE DE DIVONNE LES BAINS with other companies in the same sector:
Frequently asked questions about SOCIETE THERMALE DE DIVONNE LES BAINS
What is the revenue of SOCIETE THERMALE DE DIVONNE LES BAINS ?
The revenue of SOCIETE THERMALE DE DIVONNE LES BAINS in 2021 is -1 k€.
Is SOCIETE THERMALE DE DIVONNE LES BAINS profitable?
SOCIETE THERMALE DE DIVONNE LES BAINS recorded a net loss in 2024.
Where is the headquarters of SOCIETE THERMALE DE DIVONNE LES BAINS ?
The headquarters of SOCIETE THERMALE DE DIVONNE LES BAINS is located in AIX-LES-BAINS (73100), in the department Savoie.
Where to find the tax return of SOCIETE THERMALE DE DIVONNE LES BAINS ?
The tax return of SOCIETE THERMALE DE DIVONNE LES BAINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE THERMALE DE DIVONNE LES BAINS operate?
SOCIETE THERMALE DE DIVONNE LES BAINS operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart