SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT : revenue, balance sheet and financial ratios

SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT is a French company founded 17 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in SAINT-LEU (97436), this company of category PME shows in 2020 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT (SIREN 508367950)
Indicator 2020 2019 2018 2017 2016 2015
Revenue 2 809 073 € 3 114 939 € 2 416 693 € 2 656 155 € N/C 1 471 558 €
Net income -290 127 € 82 823 € 24 402 € 212 032 € 20 021 € 45 217 €
EBITDA -270 600 € 95 780 € 46 434 € 250 077 € N/C 33 125 €
Net margin -10.3% 2.7% 1.0% 8.0% N/C 3.1%

Revenue and income statement

In 2020, SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT achieves revenue of 2.8 M€. Over the period 2015-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +13.8%. Slight decline of -10% vs 2019. After deducting consumption (1.1 M€), gross margin stands at 1.7 M€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -271 k€, representing -9.6% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -383%, reducing margin by 12.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -290 k€ (-10.3% of revenue), which will impact equity.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 809 073 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 686 401 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-270 600 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-291 292 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-290 127 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-9.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

100.027%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.263%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-9.475%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.95

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.9%

Solvency indicators evolution
SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT

Sector positioning

Debt ratio
100.03 2020
2018
2019
2020
Q1: 1.2
Med: 20.55
Q3: 77.88
Average +30 pts over 3 years

In 2020, the debt ratio of SOCIETE TECHNIQUE ELECTRI... (100.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
9.26% 2020
2018
2019
2020
Q1: 11.07%
Med: 32.26%
Q3: 53.92%
Average -21 pts over 3 years

In 2020, the financial autonomy of SOCIETE TECHNIQUE ELECTRI... (9.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.95 years 2020
2018
2019
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 1.39 years
Excellent -50 pts over 3 years

In 2020, the repayment capacity of SOCIETE TECHNIQUE ELECTRI... (-0.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 120.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

120.191

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.864

Liquidity indicators evolution
SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT

Sector positioning

Liquidity ratio
120.19 2020
2018
2019
2020
Q1: 157.31
Med: 224.41
Q3: 326.7
Watch

In 2020, the liquidity ratio of SOCIETE TECHNIQUE ELECTRI... (120.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.86x 2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.29x
Average -50 pts over 3 years

In 2020, the interest coverage of SOCIETE TECHNIQUE ELECTRI... (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 94 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 150 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2015-2020, WCR increased by +484%, requiring additional financing.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 171 355 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

111 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

115 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

94 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

150 j

WCR and payment terms evolution
SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT

Positioning of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 400 905€ to 889 499€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2020
Indicative
400k€ 548k€ 889k€
548 141 € Range: 400 905€ - 889 499€
NAF 5 année 2020

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation électrique dans tous locaux

Frequently asked questions about SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT

What is the revenue of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT ?

The revenue of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT in 2020 is 2.8 M€.

Is SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT profitable?

SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT recorded a net loss in 2020.

Where is the headquarters of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT ?

The headquarters of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT is located in SAINT-LEU (97436), in the department La Reunion.

Where to find the tax return of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT ?

The tax return of SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT operate?

SOCIETE TECHNIQUE ELECTRICITE SYSTEME INTELLIGENT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.