Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-01-07 (27 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: BOUSSENS (31360), Haute-Garonne
SOCIETE TECHNIQUE COMMINGEOISE : revenue, balance sheet and financial ratios
SOCIETE TECHNIQUE COMMINGEOISE is a French company
founded 27 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in BOUSSENS (31360),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TECHNIQUE COMMINGEOISE (SIREN 421495201)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 125 692 €
2 203 144 €
2 001 624 €
1 993 551 €
2 067 828 €
2 114 062 €
2 029 999 €
1 681 835 €
Net income
352 905 €
387 594 €
20 480 €
185 569 €
150 257 €
1 056 783 €
281 087 €
10 540 €
EBITDA
752 533 €
796 973 €
375 435 €
519 979 €
542 070 €
716 510 €
601 638 €
347 777 €
Net margin
16.6%
17.6%
1.0%
9.3%
7.3%
50.0%
13.8%
0.6%
Revenue and income statement
In 2024, SOCIETE TECHNIQUE COMMINGEOISE achieves revenue of 2.1 M€. Revenue is growing positively over 8 years (CAGR: +3.0%). Slight decline of -4% vs 2023. After deducting consumption (10 k€), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 753 k€, representing 35.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 353 k€, i.e. 16.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 125 692 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 115 234 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
752 533 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
457 574 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
352 905 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
35.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 29.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.662%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.627%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
29.595%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.525
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
35.244
27.047
16.633
12.725
18.374
12.957
7.406
13.662
Financial autonomy
51.989
60.665
74.261
78.408
74.072
76.798
68.856
68.627
Repayment capacity
1.393
0.878
1.085
0.547
0.947
0.85
0.265
0.525
Cash flow / Revenue
19.358%
22.575%
16.276%
20.096%
22.654%
16.357%
30.513%
29.595%
Sector positioning
Debt ratio
13.662024
2021
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of SOCIETE TECHNIQUE COMMING... (13.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.63%2024
2021
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Excellent
In 2024, the financial autonomy of SOCIETE TECHNIQUE COMMING... (68.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Average
In 2024, the repayment capacity of SOCIETE TECHNIQUE COMMING... (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 466.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
466.321
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
283.711
219.825
145.818
149.566
292.958
245.139
338.08
466.321
Interest coverage
6.219
2.317
1.327
0.825
0.315
15.036
1.099
2.539
Sector positioning
Liquidity ratio
466.322024
2021
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good+14 pts over 3 years
In 2024, the liquidity ratio of SOCIETE TECHNIQUE COMMING... (466.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.54x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Excellent
In 2024, the interest coverage of SOCIETE TECHNIQUE COMMING... (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 9 days of revenue, i.e. 51 k€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
51 314 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution SOCIETE TECHNIQUE COMMINGEOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
70 166 €
-188 709 €
-155 489 €
-41 €
3 748 €
-45 277 €
1 080 €
51 314 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
113
36
13
19
34
17
80
84
Supplier payment term (days)
59
73
103
83
91
72
131
75
Positioning of SOCIETE TECHNIQUE COMMINGEOISE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SOCIETE TECHNIQUE COMMINGEOISE is estimated at
2 286 226 €
(range 731 527€ - 4 258 032€).
With an EBITDA of 752 533€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
731k€2286k€4258k€
2 286 226 €Range: 731 527€ - 4 258 032€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
752 533 €×4.8x
Estimation3 649 642 €
1 095 889€ - 6 278 492€
Revenue Multiple30%
2 125 692 €×0.36x
Estimation758 049 €
378 607€ - 1 432 849€
Net Income Multiple20%
352 905 €×3.3x
Estimation1 169 954 €
350 003€ - 3 444 656€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SOCIETE TECHNIQUE COMMINGEOISE with other companies in the same sector:
Frequently asked questions about SOCIETE TECHNIQUE COMMINGEOISE
What is the revenue of SOCIETE TECHNIQUE COMMINGEOISE ?
The revenue of SOCIETE TECHNIQUE COMMINGEOISE in 2024 is 2.1 M€.
Is SOCIETE TECHNIQUE COMMINGEOISE profitable?
Yes, SOCIETE TECHNIQUE COMMINGEOISE generated a net profit of 353 k€ in 2024.
Where is the headquarters of SOCIETE TECHNIQUE COMMINGEOISE ?
The headquarters of SOCIETE TECHNIQUE COMMINGEOISE is located in BOUSSENS (31360), in the department Haute-Garonne.
Where to find the tax return of SOCIETE TECHNIQUE COMMINGEOISE ?
The tax return of SOCIETE TECHNIQUE COMMINGEOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TECHNIQUE COMMINGEOISE operate?
SOCIETE TECHNIQUE COMMINGEOISE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart