Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-15 (20 years)Status: ActiveBusiness sector: Extraction d'autres minerais de métaux non ferreuxLocation: CAYENNE (97300), Guyane
SOCIETE SAINT ELOI : revenue, balance sheet and financial ratios
SOCIETE SAINT ELOI is a French company
founded 20 years ago,
specialized in the sector Extraction d'autres minerais de métaux non ferreux.
Based in CAYENNE (97300),
this company of category PME
shows in 2022 a revenue of 45 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE SAINT ELOI (SIREN 484334016)
Indicator
2022
2021
2020
2019
2018
Revenue
44 966 €
172 966 €
468 086 €
593 305 €
813 294 €
Net income
147 753 €
-139 995 €
-160 632 €
22 407 €
-31 300 €
EBITDA
-3 567 €
-187 258 €
-23 779 €
3 673 €
-23 324 €
Net margin
328.6%
-80.9%
-34.3%
3.8%
-3.8%
Revenue and income statement
In 2022, SOCIETE SAINT ELOI achieves revenue of 45 k€. Revenue is declining over the period 2018-2022 (CAGR: -51.5%). Significant drop of -74% vs 2021. After deducting consumption (0 €), gross margin stands at 45 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -7.9% of revenue. Positive scissor effect: EBITDA margin improves by +100.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 148 k€, i.e. 328.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 966 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
44 966 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 567 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 567 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 753 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -127%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -325%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-127.12%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-324.856%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-65.045%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-40.217
Solvency indicators evolution SOCIETE SAINT ELOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
-144.257
-145.578
-121.935
-107.244
-127.12
Financial autonomy
-150.337
-188.132
-343.922
-905.472
-324.856
Repayment capacity
-28.181
21.738
-24.499
-5.746
-40.217
Cash flow / Revenue
-5.003%
8.719%
-9.921%
-115.792%
-65.045%
Sector positioning
Debt ratio
-127.122022
2020
2021
2022
Q1: -5.45
Med: 0.22
Q3: 21.7
Excellent+5 pts over 3 years
In 2022, the debt ratio of SOCIETE SAINT ELOI (-127.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-324.86%2022
2020
2021
2022
Q1: 1.8%
Med: 32.24%
Q3: 69.49%
Watch+22 pts over 3 years
In 2022, the financial autonomy of SOCIETE SAINT ELOI (-324.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-40.22 years2022
2020
2021
2022
Q1: -0.32 years
Med: 0.0 years
Q3: 0.15 years
Excellent+20 pts over 3 years
In 2022, the repayment capacity of SOCIETE SAINT ELOI (-40.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 840.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
840.404
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-719.989
Liquidity indicators evolution SOCIETE SAINT ELOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
214.302
504.429
405.365
290.641
840.404
Interest coverage
-78.464
434.931
-58.438
-7.347
-719.989
Sector positioning
Liquidity ratio
840.42022
2020
2021
2022
Q1: 48.9
Med: 119.31
Q3: 330.35
Excellent+7 pts over 3 years
In 2022, the liquidity ratio of SOCIETE SAINT ELOI (840.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-719.99x2022
2020
2021
2022
Q1: -0.96x
Med: 0.0x
Q3: 0.0x
Watch-13 pts over 3 years
In 2022, the interest coverage of SOCIETE SAINT ELOI (-720.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1266 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 196 days. The gap of 1070 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1679 days of revenue, i.e. 210 k€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
209 698 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1266 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
196 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1679 j
WCR and payment terms evolution SOCIETE SAINT ELOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
188 603 €
208 042 €
163 765 €
29 422 €
209 698 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
108
114
124
50
1266
Supplier payment term (days)
66
138
166
186
196
Positioning of SOCIETE SAINT ELOI in its sector
Comparison with sector Extraction d'autres minerais de métaux non ferreux
Similar companies (Extraction d'autres minerais de métaux non ferreux)
Compare SOCIETE SAINT ELOI with other companies in the same sector:
Frequently asked questions about SOCIETE SAINT ELOI
What is the revenue of SOCIETE SAINT ELOI ?
The revenue of SOCIETE SAINT ELOI in 2022 is 45 k€.
Is SOCIETE SAINT ELOI profitable?
Yes, SOCIETE SAINT ELOI generated a net profit of 148 k€ in 2022.
Where is the headquarters of SOCIETE SAINT ELOI ?
The headquarters of SOCIETE SAINT ELOI is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of SOCIETE SAINT ELOI ?
The tax return of SOCIETE SAINT ELOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE SAINT ELOI operate?
SOCIETE SAINT ELOI operates in the sector Extraction d'autres minerais de métaux non ferreux (NAF code 07.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart