Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CASTELNAUDARY (11400), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE ROUZAU : revenue, balance sheet and financial ratios
SOCIETE ROUZAU is a French company
founded 47 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CASTELNAUDARY (11400),
this company of category PME
shows in 2016 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ROUZAU (SIREN 315921445)
Indicator
2021
2018
2016
Revenue
N/C
N/C
1 942 870 €
Net income
256 420 €
-22 159 €
90 279 €
EBITDA
N/C
N/C
198 036 €
Net margin
N/C
N/C
4.6%
Revenue and income statement
In 2021, SOCIETE ROUZAU generates positive net income of 256 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 90 k€ -> 256 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
256 420 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.708%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.548%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
Debt ratio
177.901
2.654
24.708
Financial autonomy
32.786
74.858
77.548
Repayment capacity
9.282
None
None
Cash flow / Revenue
8.514%
None%
None%
Sector positioning
Debt ratio
24.712021
2016
2018
2021
Q1: 7.66
Med: 58.53
Q3: 167.94
Good-42 pts over 3 years
In 2021, the debt ratio of SOCIETE ROUZAU (24.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.55%2021
2016
2018
2021
Q1: 14.57%
Med: 31.02%
Q3: 53.13%
Excellent+20 pts over 3 years
In 2021, the financial autonomy of SOCIETE ROUZAU (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
9.28 years2016
2016
Q1: 0.0 years
Med: 0.6 years
Q3: 4.06 years
Average
In 2016, the repayment capacity of SOCIETE ROUZAU (9.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2793.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2793.648
Liquidity indicators evolution SOCIETE ROUZAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
Liquidity ratio
355.567
351.377
2793.648
Interest coverage
20.161
None
None
Sector positioning
Liquidity ratio
2793.652021
2016
2018
2021
Q1: 142.09
Med: 211.41
Q3: 377.57
Excellent
In 2021, the liquidity ratio of SOCIETE ROUZAU (2793.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
20.16x2016
2016
Q1: 0.0x
Med: 1.51x
Q3: 10.74x
Excellent
In 2016, the interest coverage of SOCIETE ROUZAU (20.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE ROUZAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
Operating WCR
512 723 €
0 €
0 €
Inventory turnover (days)
79
0
0
Customer payment term (days)
50
0
0
Supplier payment term (days)
25
0
0
Positioning of SOCIETE ROUZAU in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 128 transactions of similar company sales
in 2021,
the value of SOCIETE ROUZAU is estimated at
631 510 €
(range 228 764€ - 1 292 238€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
128 transactions
228k€631k€1292k€
631 510 €Range: 228 764€ - 1 292 238€
NAF 5 année 2021
Valuation method used
Net Income Multiple
256 420 €
×
2.5x
=631 511 €
Range: 228 764€ - 1 292 238€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SOCIETE ROUZAU with other companies in the same sector:
Yes, SOCIETE ROUZAU generated a net profit of 256 k€ in 2021.
Where is the headquarters of SOCIETE ROUZAU ?
The headquarters of SOCIETE ROUZAU is located in CASTELNAUDARY (11400), in the department Aude.
Where to find the tax return of SOCIETE ROUZAU ?
The tax return of SOCIETE ROUZAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ROUZAU operate?
SOCIETE ROUZAU operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart