Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-12-12 (37 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: GAP (05000), Hautes-Alpes
SOCIETE ROUTIERE DU MIDI : revenue, balance sheet and financial ratios
SOCIETE ROUTIERE DU MIDI is a French company
founded 37 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in GAP (05000),
this company of category GE
shows in 2024 a revenue of 42.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ROUTIERE DU MIDI (SIREN 349076752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 241 788 €
37 552 735 €
36 252 495 €
33 494 926 €
34 083 381 €
33 653 818 €
33 257 014 €
30 010 611 €
26 973 993 €
Net income
3 370 891 €
3 013 506 €
2 451 426 €
2 152 888 €
1 829 327 €
1 773 564 €
1 747 466 €
1 557 041 €
1 438 144 €
EBITDA
7 373 593 €
5 705 248 €
5 063 514 €
4 899 054 €
5 236 756 €
4 957 089 €
4 773 145 €
3 214 220 €
2 774 908 €
Net margin
8.0%
8.0%
6.8%
6.4%
5.4%
5.3%
5.3%
5.2%
5.3%
Revenue and income statement
In 2024, SOCIETE ROUTIERE DU MIDI achieves revenue of 42.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2023, growth of +12% (37.6 M€ -> 42.2 M€). After deducting consumption (9.0 M€), gross margin stands at 33.3 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.4 M€, representing 17.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 241 788 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 271 433 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 373 593 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 913 021 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 370 891 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.944%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.497%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.257
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE ROUTIERE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.071
53.035
0.0
0.0
0.0
0.0
0.0
0.0
19.327
Financial autonomy
30.953
26.5
28.684
25.913
29.25
24.43
24.254
25.817
22.944
Repayment capacity
0.154
0.973
0.0
0.0
0.0
0.0
0.0
0.0
0.257
Cash flow / Revenue
8.055%
8.129%
10.394%
9.96%
11.025%
9.462%
8.247%
9.576%
11.497%
Sector positioning
Debt ratio
19.332024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Good+22 pts over 3 years
In 2024, the debt ratio of SOCIETE ROUTIERE DU MIDI (19.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.94%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of SOCIETE ROUTIERE DU MIDI (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Good+19 pts over 3 years
In 2024, the repayment capacity of SOCIETE ROUTIERE DU MIDI (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.02
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.115
Liquidity indicators evolution SOCIETE ROUTIERE DU MIDI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.841
171.028
149.372
153.712
198.143
204.205
188.265
203.682
193.02
Interest coverage
0.396
0.582
0.484
0.25
0.042
0.068
0.051
0.131
0.115
Sector positioning
Liquidity ratio
193.022024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good
In 2024, the liquidity ratio of SOCIETE ROUTIERE DU MIDI (193.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.12x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Average
In 2024, the interest coverage of SOCIETE ROUTIERE DU MIDI (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 78 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 20 days of revenue, i.e. 2.4 M€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 378 635 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
78 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution SOCIETE ROUTIERE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 670 621 €
4 139 364 €
2 880 057 €
2 310 671 €
685 758 €
1 886 099 €
2 683 047 €
3 432 696 €
2 378 635 €
Inventory turnover (days)
55
53
47
65
58
73
68
84
78
Customer payment term (days)
56
58
52
47
47
49
60
56
49
Supplier payment term (days)
75
61
65
72
89
76
81
62
69
Positioning of SOCIETE ROUTIERE DU MIDI in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SOCIETE ROUTIERE DU MIDI is estimated at
3 994 878 €
(range 2 252 284€ - 13 927 907€).
With an EBITDA of 7 373 593€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
2252k€3994k€13927k€
3 994 878 €Range: 2 252 284€ - 13 927 907€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
7 373 593 €×0.6x
Estimation4 152 817 €
2 024 887€ - 19 009 896€
Revenue Multiple30%
42 241 788 €×0.13x
Estimation5 696 878 €
3 786 296€ - 10 860 825€
Net Income Multiple20%
3 370 891 €×0.3x
Estimation1 047 034 €
519 761€ - 5 823 560€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SOCIETE ROUTIERE DU MIDI with other companies in the same sector:
Frequently asked questions about SOCIETE ROUTIERE DU MIDI
What is the revenue of SOCIETE ROUTIERE DU MIDI ?
The revenue of SOCIETE ROUTIERE DU MIDI in 2024 is 42.2 M€.
Is SOCIETE ROUTIERE DU MIDI profitable?
Yes, SOCIETE ROUTIERE DU MIDI generated a net profit of 3.4 M€ in 2024.
Where is the headquarters of SOCIETE ROUTIERE DU MIDI ?
The headquarters of SOCIETE ROUTIERE DU MIDI is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of SOCIETE ROUTIERE DU MIDI ?
The tax return of SOCIETE ROUTIERE DU MIDI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ROUTIERE DU MIDI operate?
SOCIETE ROUTIERE DU MIDI operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart