Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-07-01 (48 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: ANGERS (49000), Maine-et-Loire
SOCIETE RAMBAULT MEUBLES : revenue, balance sheet and financial ratios
SOCIETE RAMBAULT MEUBLES is a French company
founded 48 years ago,
specialized in the sector Commerce de détail de meubles.
Based in ANGERS (49000),
this company of category PME
shows in 2025 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE RAMBAULT MEUBLES (SIREN 310307533)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
4 224 457 €
3 692 376 €
4 012 466 €
4 038 148 €
4 277 824 €
3 417 018 €
4 111 009 €
4 003 092 €
3 827 861 €
Net income
3 049 421 €
-97 905 €
43 349 €
30 806 €
201 455 €
25 369 €
27 909 €
48 048 €
34 771 €
EBITDA
-690 707 €
-551 435 €
-349 073 €
-144 384 €
171 076 €
-70 872 €
-97 588 €
-57 806 €
-28 588 €
Net margin
72.2%
-2.7%
1.1%
0.8%
4.7%
0.7%
0.7%
1.2%
0.9%
Revenue and income statement
In 2025, SOCIETE RAMBAULT MEUBLES achieves revenue of 4.2 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Vs 2024, growth of +14% (3.7 M€ -> 4.2 M€). After deducting consumption (2.4 M€), gross margin stands at 1.8 M€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -691 k€, representing -16.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 72.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 224 457 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 844 534 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-690 707 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-358 683 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 049 421 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 65.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.274%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.203%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
65.37%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.589
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
90.307
27.654
30.109
372.041
19.897
40.154
39.573
177.225
51.274
Financial autonomy
13.694
17.592
16.98
10.747
22.899
18.715
22.399
9.742
53.203
Repayment capacity
-7.283
-0.721
-0.856
-15.969
0.859
-0.915
-0.441
-0.491
0.589
Cash flow / Revenue
-0.603%
-1.447%
-2.242%
-1.837%
2.543%
-3.823%
-8.156%
-13.407%
65.37%
Sector positioning
Debt ratio
51.272025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Average+15 pts over 3 years
In 2025, the debt ratio of SOCIETE RAMBAULT MEUBLES (51.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.2%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Good+30 pts over 3 years
In 2025, the financial autonomy of SOCIETE RAMBAULT MEUBLES (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.59 years2025
2023
2024
2025
Q1: -0.18 years
Med: 0.16 years
Q3: 1.73 years
Average+32 pts over 3 years
In 2025, the repayment capacity of SOCIETE RAMBAULT MEUBLES (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.892
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
99.18
92.921
97.446
173.741
105.889
97.18
106.088
108.4
474.892
Interest coverage
-9.973
-3.468
-1.434
-1.96
1.454
-0.527
-0.39
-0.354
-0.926
Sector positioning
Liquidity ratio
474.892025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Excellent+50 pts over 3 years
In 2025, the liquidity ratio of SOCIETE RAMBAULT MEUBLES (474.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.93x2025
2023
2024
2025
Q1: -0.05x
Med: 0.77x
Q3: 5.5x
Average
In 2025, the interest coverage of SOCIETE RAMBAULT MEUBLES (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 10 days of revenue, i.e. 112 k€ to permanently finance. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
112 497 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution SOCIETE RAMBAULT MEUBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
600 821 €
564 356 €
555 438 €
450 636 €
384 961 €
118 883 €
391 577 €
385 669 €
112 497 €
Inventory turnover (days)
76
68
68
77
62
64
73
71
24
Customer payment term (days)
7
9
12
15
24
17
16
8
20
Supplier payment term (days)
50
53
60
62
60
32
24
33
46
Positioning of SOCIETE RAMBAULT MEUBLES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 1 628 113€ to 8 791 101€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1628k€3994k€8791k€
3 994 081 €Range: 1 628 113€ - 8 791 101€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SOCIETE RAMBAULT MEUBLES with other companies in the same sector:
Frequently asked questions about SOCIETE RAMBAULT MEUBLES
What is the revenue of SOCIETE RAMBAULT MEUBLES ?
The revenue of SOCIETE RAMBAULT MEUBLES in 2025 is 4.2 M€.
Is SOCIETE RAMBAULT MEUBLES profitable?
Yes, SOCIETE RAMBAULT MEUBLES generated a net profit of 3.0 M€ in 2025.
Where is the headquarters of SOCIETE RAMBAULT MEUBLES ?
The headquarters of SOCIETE RAMBAULT MEUBLES is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of SOCIETE RAMBAULT MEUBLES ?
The tax return of SOCIETE RAMBAULT MEUBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE RAMBAULT MEUBLES operate?
SOCIETE RAMBAULT MEUBLES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart