Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-12-11 (6 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: RAISMES (59590), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE RAISMOISE DE COUVERTURE : revenue, balance sheet and financial ratios
SOCIETE RAISMOISE DE COUVERTURE is a French company
founded 6 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in RAISMES (59590),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE RAISMOISE DE COUVERTURE (SIREN 879708295)
Indicator
2023
2022
2021
2020
Revenue
N/C
1 304 142 €
N/C
N/C
Net income
7 878 €
2 769 €
75 633 €
52 267 €
EBITDA
N/C
23 106 €
N/C
N/C
Net margin
N/C
0.2%
N/C
N/C
Revenue and income statement
In 2023, SOCIETE RAISMOISE DE COUVERTURE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 52 k€ -> 8 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 878 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.191%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.406%
Solvency indicators evolution SOCIETE RAISMOISE DE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
537.201
183.624
154.244
122.191
Financial autonomy
10.259
21.373
25.031
23.406
Repayment capacity
None
None
10.344
None
Cash flow / Revenue
None%
None%
1.559%
None%
Sector positioning
Debt ratio
122.192023
2021
2022
2023
Q1: 5.03
Med: 25.02
Q3: 60.82
Watch
In 2023, the debt ratio of SOCIETE RAISMOISE DE COUV... (122.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.41%2023
2021
2022
2023
Q1: 18.6%
Med: 38.44%
Q3: 57.01%
Average
In 2023, the financial autonomy of SOCIETE RAISMOISE DE COUV... (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.34 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Watch
In 2022, the repayment capacity of SOCIETE RAISMOISE DE COUV... (10.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE RAISMOISE DE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
0 €
-86 439 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
0
59
0
Positioning of SOCIETE RAISMOISE DE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE RAISMOISE DE COUVERTURE is estimated at
21 258 €
(range 10 790€ - 37 776€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
10k€21k€37k€
21 258 €Range: 10 790€ - 37 776€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 878 €
×
2.7x
=21 258 €
Range: 10 791€ - 37 776€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SOCIETE RAISMOISE DE COUVERTURE with other companies in the same sector:
Frequently asked questions about SOCIETE RAISMOISE DE COUVERTURE
What is the revenue of SOCIETE RAISMOISE DE COUVERTURE ?
The revenue of SOCIETE RAISMOISE DE COUVERTURE in 2022 is 1.3 M€.
Is SOCIETE RAISMOISE DE COUVERTURE profitable?
Yes, SOCIETE RAISMOISE DE COUVERTURE generated a net profit of 8 k€ in 2023.
Where is the headquarters of SOCIETE RAISMOISE DE COUVERTURE ?
The headquarters of SOCIETE RAISMOISE DE COUVERTURE is located in RAISMES (59590), in the department Nord.
Where to find the tax return of SOCIETE RAISMOISE DE COUVERTURE ?
The tax return of SOCIETE RAISMOISE DE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE RAISMOISE DE COUVERTURE operate?
SOCIETE RAISMOISE DE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart