SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT is a French company now closed
founded 12 years ago,
formerly specialized in the sector Services auxiliaires des transports terrestres.
Based in ROUEN (76000),
this company of category PME
shows in 2024 a revenue of 9.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT achieves revenue of 9.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.7%. Vs 2023: +5%. After deducting consumption (59 k€), gross margin stands at 9.7 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 36.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 757 k€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 767 283 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 708 622 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 564 091 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
823 705 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
757 225 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.38%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.966%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.348
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.175
51.102
218.843
169.143
146.056
183.183
130.904
88.776
52.525
Financial autonomy
8.721
17.665
16.826
19.155
21.084
20.726
22.455
29.919
36.38
Repayment capacity
0.092
0.645
3.915
4.793
-2.192
-14.559
3.019
1.917
1.348
Cash flow / Revenue
17.603%
25.77%
18.754%
13.083%
-31.382%
-3.419%
11.004%
12.415%
12.966%
Sector positioning
Debt ratio
52.522024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average-7 pts over 3 years
In 2024, the debt ratio of SOCIETE PUBLIQUE LOCALE R... (52.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.38%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good+13 pts over 3 years
In 2024, the financial autonomy of SOCIETE PUBLIQUE LOCALE R... (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.35 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average
In 2024, the repayment capacity of SOCIETE PUBLIQUE LOCALE R... (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.721
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.457
139.867
204.845
194.095
130.989
131.245
127.32
155.568
147.721
Interest coverage
0.077
0.201
2.566
1.921
4.355
2.893
1.802
1.904
0.542
Sector positioning
Liquidity ratio
147.722024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Average+6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE PUBLIQUE LOCALE R... (147.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.54x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Good-11 pts over 3 years
In 2024, the interest coverage of SOCIETE PUBLIQUE LOCALE R... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 226 days. Excellent situation: suppliers finance 190 days of the operating cycle (retail model). Overall, WCR represents 54 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2024, WCR increased by +69%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 464 116 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
226 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
865 352 €
1 286 468 €
1 469 750 €
1 391 352 €
2 265 204 €
1 886 816 €
1 633 945 €
1 519 292 €
1 464 116 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
21
32
43
40
51
57
51
40
36
Supplier payment term (days)
939
1082
523
420
629
263
313
199
226
Positioning of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 2 205 698€ to 9 892 662€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2205k€6388k€9892k€
6 388 393 €Range: 2 205 698€ - 9 892 662€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT with other companies in the same sector:
Frequently asked questions about SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT
What is the revenue of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT ?
The revenue of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT in 2024 is 9.8 M€.
Is SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT profitable?
Yes, SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT generated a net profit of 757 k€ in 2024.
Where is the headquarters of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT ?
The headquarters of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT ?
The tax return of SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT operate?
SOCIETE PUBLIQUE LOCALE ROUEN NORMANDIE STATIONNEMENT operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart