Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Autres activités d'éditionLocation: SEPTEMES-LES-VALLONS (13240), Bouches-du-Rhone
SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX : revenue, balance sheet and financial ratios
SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX is a French company
founded 48 years ago,
specialized in the sector Autres activités d'édition.
Based in SEPTEMES-LES-VALLONS (13240),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX (SIREN 314625765)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
2 621 642 €
2 515 562 €
2 420 979 €
2 423 833 €
2 497 647 €
2 475 012 €
Net income
650 922 €
574 588 €
307 670 €
234 511 €
104 486 €
251 940 €
271 918 €
254 624 €
275 069 €
351 239 €
306 613 €
EBITDA
N/C
N/C
N/C
N/C
N/C
364 647 €
397 434 €
367 099 €
416 180 €
516 107 €
455 017 €
Net margin
N/C
N/C
N/C
N/C
N/C
9.6%
10.8%
10.5%
11.3%
14.1%
12.4%
Revenue and income statement
In 2024, SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX generates positive net income of 651 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 307 k€ -> 651 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
650 922 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.718%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.508
15.892
13.279
6.056
4.044
5.91
13.923
5.202
0.33
0.281
0.0
Financial autonomy
80.472
80.036
83.235
89.491
89.995
89.581
83.781
87.732
89.611
87.762
90.718
Repayment capacity
1.071
1.146
1.304
0.673
0.432
0.684
None
None
None
None
None
Cash flow / Revenue
12.047%
13.814%
10.971%
10.095%
10.575%
9.688%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 2.71
Q3: 39.91
Excellent
In 2024, the debt ratio of SOCIETE PROVENCALE D'EDIT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.72%2024
2022
2023
2024
Q1: 0.97%
Med: 23.05%
Q3: 60.81%
Excellent
In 2024, the financial autonomy of SOCIETE PROVENCALE D'EDIT... (90.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1063.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1063.002
Liquidity indicators evolution SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1191.687
1364.785
1732.501
1942.16
1553.789
1926.586
2172.032
1434.061
978.344
826.46
1063.002
Interest coverage
0.818
0.652
0.826
0.625
0.573
0.569
None
None
None
None
None
Sector positioning
Liquidity ratio
1063.02024
2022
2023
2024
Q1: 142.28
Med: 257.27
Q3: 533.36
Excellent
In 2024, the liquidity ratio of SOCIETE PROVENCALE D'EDIT... (1063.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
597 319 €
638 548 €
700 197 €
699 493 €
595 886 €
784 631 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
32
39
41
40
40
0
0
0
0
0
Customer payment term (days)
56
59
54
53
46
58
0
0
0
0
0
Supplier payment term (days)
13
13
10
13
16
10
0
0
0
0
0
Positioning of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX is estimated at
2 877 179 €
(range 695 236€ - 5 441 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
695k€2877k€5441k€
2 877 179 €Range: 695 236€ - 5 441 654€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
650 922 €
×
4.4x
=2 877 180 €
Range: 695 237€ - 5 441 654€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX with other companies in the same sector:
Frequently asked questions about SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX
What is the revenue of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX ?
The revenue of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX in 2019 is 2.6 M€.
Is SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX profitable?
Yes, SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX generated a net profit of 651 k€ in 2024.
Where is the headquarters of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX ?
The headquarters of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX is located in SEPTEMES-LES-VALLONS (13240), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX ?
The tax return of SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX operate?
SOCIETE PROVENCALE D'EDITIONS ET DE CADEAUX operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart