Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-09-02 (39 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHATEAUNEUF-LE-ROUGE (13790), Bouches-du-Rhone
SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN : revenue, balance sheet and financial ratios
SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN is a French company
founded 39 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHATEAUNEUF-LE-ROUGE (13790),
this company of category PME
shows in 2024 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN (SIREN 338687106)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
4 755 059 €
5 757 570 €
6 071 791 €
4 673 489 €
4 395 493 €
5 084 138 €
2 736 050 €
2 920 354 €
Net income
610 838 €
378 925 €
104 255 €
349 002 €
163 906 €
45 192 €
111 007 €
37 236 €
5 048 €
EBITDA
N/C
562 655 €
276 235 €
527 259 €
268 048 €
104 451 €
203 077 €
100 509 €
34 083 €
Net margin
N/C
8.0%
1.8%
5.7%
3.5%
1.0%
2.2%
1.4%
0.2%
Revenue and income statement
In 2025, SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN generates positive net income of 611 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 5 k€ -> 611 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
610 838 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.524%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.838%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
54.605
77.845
59.207
115.338
82.842
33.083
32.115
16.082
10.524
Financial autonomy
35.589
35.203
29.679
31.635
29.5
43.372
50.353
54.758
37.838
Repayment capacity
2.141
2.98
2.638
10.081
3.817
1.054
2.533
0.527
None
Cash flow / Revenue
0.523%
1.712%
2.38%
1.055%
3.571%
5.78%
2.229%
8.614%
None%
Sector positioning
Debt ratio
10.522025
2023
2024
2025
Q1: 3.51
Med: 16.26
Q3: 46.64
Good-26 pts over 3 years
In 2025, the debt ratio of SOCIETE PROVENCALE D'ANTI... (10.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.84%2025
2023
2024
2025
Q1: 23.83%
Med: 44.23%
Q3: 60.71%
Average-31 pts over 3 years
In 2025, the financial autonomy of SOCIETE PROVENCALE D'ANTI... (37.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.53 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Average-8 pts over 2 years
In 2024, the repayment capacity of SOCIETE PROVENCALE D'ANTI... (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.186
Liquidity indicators evolution SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.441
179.336
183.76
220.925
211.276
222.564
267.467
254.098
161.186
Interest coverage
50.641
25.828
20.33
34.6
11.559
8.918
8.661
3.651
None
Sector positioning
Liquidity ratio
161.192025
2023
2024
2025
Q1: 157.58
Med: 219.08
Q3: 320.95
Average-38 pts over 3 years
In 2025, the liquidity ratio of SOCIETE PROVENCALE D'ANTI... (161.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.65x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.54x
Excellent
In 2024, the interest coverage of SOCIETE PROVENCALE D'ANTI... (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
901 630 €
1 017 564 €
1 387 817 €
1 555 257 €
1 466 447 €
1 487 407 €
1 359 477 €
1 645 155 €
0 €
Inventory turnover (days)
64
67
27
31
19
9
7
5
0
Customer payment term (days)
59
71
83
98
119
83
67
116
0
Supplier payment term (days)
46
47
58
31
70
48
31
57
0
Positioning of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN is estimated at
1 816 586 €
(range 636 167€ - 3 459 142€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
636k€1816k€3459k€
1 816 586 €Range: 636 167€ - 3 459 142€
NAF 5 all-time
Valuation method used
Net Income Multiple
610 838 €
×
3.0x
=1 816 586 €
Range: 636 168€ - 3 459 142€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN with other companies in the same sector:
Frequently asked questions about SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN
What is the revenue of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN ?
The revenue of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN in 2024 is 4.8 M€.
Is SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN profitable?
Yes, SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN generated a net profit of 611 k€ in 2025.
Where is the headquarters of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN ?
The headquarters of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN is located in CHATEAUNEUF-LE-ROUGE (13790), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN ?
The tax return of SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN operate?
SOCIETE PROVENCALE D'ANTICORROSION ET D'ENTRETIEN operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart