SOCIETE PROFIT : revenue, balance sheet and financial ratios
SOCIETE PROFIT is a French company
founded 34 years ago,
specialized in the sector Récupération de déchets triés.
Based in BEAUCHAMP (95250),
this company of category PME
shows in 2020 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PROFIT (SIREN 384046934)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 851 622 €
1 914 195 €
1 804 720 €
1 798 513 €
Net income
317 964 €
271 691 €
210 490 €
445 898 €
190 503 €
144 854 €
36 894 €
145 585 €
133 334 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-20 302 €
-57 553 €
110 438 €
172 596 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.8%
1.9%
8.1%
7.4%
Revenue and income statement
In 2025, SOCIETE PROFIT generates positive net income of 318 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 133 k€ -> 318 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
317 964 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.969%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.934%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
228.4
181.03
179.377
126.313
128.001
87.92
88.934
58.621
46.969
Financial autonomy
26.949
30.775
30.568
37.174
37.203
46.073
47.217
53.697
58.934
Repayment capacity
7.89
6.607
15.659
6.046
None
None
None
None
None
Cash flow / Revenue
11.703%
12.48%
4.849%
11.066%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.972025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Average-16 pts over 3 years
In 2025, the debt ratio of SOCIETE PROFIT (46.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.93%2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Good+7 pts over 3 years
In 2025, the financial autonomy of SOCIETE PROFIT (58.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.789
Liquidity indicators evolution SOCIETE PROFIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.207
125.478
112.112
114.537
194.25
249.917
262.346
205.987
201.789
Interest coverage
22.477
33.209
-59.531
-144.606
None
None
None
None
None
Sector positioning
Liquidity ratio
201.792025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Average-19 pts over 3 years
In 2025, the liquidity ratio of SOCIETE PROFIT (201.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PROFIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
303 013 €
235 624 €
192 223 €
149 611 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
13
2
7
0
0
0
0
0
Customer payment term (days)
73
66
67
62
0
0
0
0
0
Supplier payment term (days)
44
55
56
62
0
0
0
0
0
Positioning of SOCIETE PROFIT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE PROFIT is estimated at
566 470 €
(range 102 399€ - 2 541 543€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
102k€566k€2541k€
566 470 €Range: 102 399€ - 2 541 543€
NAF 5 all-time
Valuation method used
Net Income Multiple
317 964 €
×
1.8x
=566 470 €
Range: 102 400€ - 2 541 543€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare SOCIETE PROFIT with other companies in the same sector:
Yes, SOCIETE PROFIT generated a net profit of 318 k€ in 2025.
Where is the headquarters of SOCIETE PROFIT ?
The headquarters of SOCIETE PROFIT is located in BEAUCHAMP (95250), in the department Val-d'Oise.
Where to find the tax return of SOCIETE PROFIT ?
The tax return of SOCIETE PROFIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PROFIT operate?
SOCIETE PROFIT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart