SOCIETE PROFESSIONNELLE OUVRIERE : revenue, balance sheet and financial ratios

SOCIETE PROFESSIONNELLE OUVRIERE is a French company founded 68 years ago, specialized in the sector Services funéraires. Based in PANTIN (93500), this company of category PME shows in 2024 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE PROFESSIONNELLE OUVRIERE (SIREN 582007902)
Indicator 2024 2023 2022 2021 2019 2018 2017 2016
Revenue 2 416 724 € N/C 2 437 770 € N/C 2 404 897 € 2 273 100 € 2 042 671 € 1 773 305 €
Net income 1 277 843 € 897 127 € 12 149 € 76 388 € 108 860 € 28 172 € 52 614 € 23 502 €
EBITDA 92 443 € N/C 90 439 € N/C 208 255 € 107 370 € 138 095 € 66 945 €
Net margin 52.9% N/C 0.5% N/C 4.5% 1.2% 2.6% 1.3%

Revenue and income statement

In 2024, SOCIETE PROFESSIONNELLE OUVRIERE achieves revenue of 2.4 M€. Revenue is growing positively over 8 years (CAGR: +3.9%). After deducting consumption (381 k€), gross margin stands at 2.0 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 92 k€, representing 3.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 52.9% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 416 724 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 035 763 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

92 443 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

41 213 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 277 843 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

3.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.132%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.465%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-15.228%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.529

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.4%

Solvency indicators evolution
SOCIETE PROFESSIONNELLE OUVRIERE

Sector positioning

Debt ratio
6.13 2024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Good -34 pts over 3 years

In 2024, the debt ratio of SOCIETE PROFESSIONNELLE O... (6.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.47% 2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Excellent +33 pts over 3 years

In 2024, the financial autonomy of SOCIETE PROFESSIONNELLE O... (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-0.53 years 2024
2022
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Excellent -50 pts over 2 years

In 2024, the repayment capacity of SOCIETE PROFESSIONNELLE O... (-0.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 324.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

324.985

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.896

Liquidity indicators evolution
SOCIETE PROFESSIONNELLE OUVRIERE

Sector positioning

Liquidity ratio
324.99 2024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Good +44 pts over 3 years

In 2024, the liquidity ratio of SOCIETE PROFESSIONNELLE O... (324.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.9x 2024
2022
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Good

In 2024, the interest coverage of SOCIETE PROFESSIONNELLE O... (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 240 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +276%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 611 375 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

90 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

119 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

12 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

240 j

WCR and payment terms evolution
SOCIETE PROFESSIONNELLE OUVRIERE

Positioning of SOCIETE PROFESSIONNELLE OUVRIERE in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SOCIETE PROFESSIONNELLE OUVRIERE is estimated at 1 153 899 € (range 431 260€ - 2 411 106€). With an EBITDA of 92 443€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
431k€ 1153k€ 2411k€
1 153 899 € Range: 431 260€ - 2 411 106€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
92 443 € × 2.4x
Estimation 226 447 €
96 908€ - 563 770€
Revenue Multiple 30%
2 416 724 € × 0.36x
Estimation 874 437 €
313 817€ - 1 321 983€
Net Income Multiple 20%
1 277 843 € × 3.0x
Estimation 3 891 724 €
1 443 308€ - 8 663 132€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare SOCIETE PROFESSIONNELLE OUVRIERE with other companies in the same sector:

Frequently asked questions about SOCIETE PROFESSIONNELLE OUVRIERE

What is the revenue of SOCIETE PROFESSIONNELLE OUVRIERE ?

The revenue of SOCIETE PROFESSIONNELLE OUVRIERE in 2024 is 2.4 M€.

Is SOCIETE PROFESSIONNELLE OUVRIERE profitable?

Yes, SOCIETE PROFESSIONNELLE OUVRIERE generated a net profit of 1.3 M€ in 2024.

Where is the headquarters of SOCIETE PROFESSIONNELLE OUVRIERE ?

The headquarters of SOCIETE PROFESSIONNELLE OUVRIERE is located in PANTIN (93500), in the department Seine-Saint-Denis.

Where to find the tax return of SOCIETE PROFESSIONNELLE OUVRIERE ?

The tax return of SOCIETE PROFESSIONNELLE OUVRIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE PROFESSIONNELLE OUVRIERE operate?

SOCIETE PROFESSIONNELLE OUVRIERE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.