Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LYON (69006), Rhone
SOCIETE PRADAL FRERES : revenue, balance sheet and financial ratios
SOCIETE PRADAL FRERES is a French company
founded 69 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LYON (69006),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PRADAL FRERES (SIREN 957511140)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 054 744 €
899 663 €
1 089 516 €
1 054 435 €
1 302 815 €
1 030 850 €
Net income
32 419 €
9 071 €
27 114 €
531 €
-44 574 €
-6 146 €
-8 498 €
-11 806 €
EBITDA
N/C
N/C
22 857 €
-21 788 €
-60 655 €
-3 123 €
-22 742 €
-39 940 €
Net margin
N/C
N/C
2.6%
0.1%
-4.1%
-0.6%
-0.7%
-1.1%
Revenue and income statement
In 2023, SOCIETE PRADAL FRERES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 419 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.909%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.712%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.338
0.0
0.23
0.209
45.477
38.573
0.088
2.909
Financial autonomy
46.992
46.998
51.998
41.374
34.698
42.93
52.774
54.712
Repayment capacity
0.0
0.0
-0.046
-0.005
-1.755
2.678
None
None
Cash flow / Revenue
-3.916%
-1.705%
-0.944%
-5.793%
-4.44%
2.478%
None%
None%
Sector positioning
Debt ratio
2.912023
2021
2022
2023
Q1: 2.09
Med: 17.22
Q3: 54.07
Good-30 pts over 3 years
In 2023, the debt ratio of SOCIETE PRADAL FRERES (2.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.71%2023
2021
2022
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.94%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of SOCIETE PRADAL FRERES (54.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.68 years2021
2021
Q1: 0.0 years
Med: 0.31 years
Q3: 1.92 years
Average
In 2021, the repayment capacity of SOCIETE PRADAL FRERES (2.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
167.965
169.849
185.967
154.142
187.913
239.894
202.185
212.097
Interest coverage
-3.125
-9.023
-82.421
-3.635
-0.89
1.754
None
None
Sector positioning
Liquidity ratio
212.12023
2021
2022
2023
Q1: 152.99
Med: 207.19
Q3: 302.35
Good-7 pts over 3 years
In 2023, the liquidity ratio of SOCIETE PRADAL FRERES (212.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.75x2021
2021
Q1: 0.0x
Med: 0.22x
Q3: 1.98x
Good
In 2021, the interest coverage of SOCIETE PRADAL FRERES (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1800 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 458 days. The gap of 1342 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1800 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
458 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PRADAL FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
245 239 €
109 241 €
131 773 €
147 422 €
151 701 €
71 765 €
0 €
0 €
Inventory turnover (days)
15
12
11
9
11
11
0
0
Customer payment term (days)
86
45
52
69
87
43
849
1800
Supplier payment term (days)
48
41
56
55
63
28
484
458
Positioning of SOCIETE PRADAL FRERES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 37 907€ to 197 297€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
37k€74k€197k€
74 292 €Range: 37 907€ - 197 297€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SOCIETE PRADAL FRERES with other companies in the same sector:
Frequently asked questions about SOCIETE PRADAL FRERES
What is the revenue of SOCIETE PRADAL FRERES ?
The revenue of SOCIETE PRADAL FRERES in 2021 is 1.1 M€.
Is SOCIETE PRADAL FRERES profitable?
Yes, SOCIETE PRADAL FRERES generated a net profit of 32 k€ in 2023.
Where is the headquarters of SOCIETE PRADAL FRERES ?
The headquarters of SOCIETE PRADAL FRERES is located in LYON (69006), in the department Rhone.
Where to find the tax return of SOCIETE PRADAL FRERES ?
The tax return of SOCIETE PRADAL FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PRADAL FRERES operate?
SOCIETE PRADAL FRERES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart