SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES : revenue, balance sheet and financial ratios

SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES is a French company founded 39 years ago, specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers. Based in PIERRY (51530), this company of category PME shows in 2024 a revenue of 2.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES (SIREN 338523657)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 562 863 € 2 581 186 € 2 277 997 € N/C 1 336 075 € 1 756 761 € 1 655 546 € 1 800 645 € 1 407 680 €
Net income 208 025 € 229 322 € 127 965 € 6 365 € 6 505 € 4 040 € 56 161 € 28 782 € 22 559 €
EBITDA 296 500 € 298 007 € 193 146 € N/C 29 024 € 22 034 € 90 542 € 61 110 € 43 009 €
Net margin 8.1% 8.9% 5.6% N/C 0.5% 0.2% 3.4% 1.6% 1.6%

Revenue and income statement

In 2024, SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Slight decline of -1% vs 2023. After deducting consumption (1.8 M€), gross margin stands at 785 k€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 296 k€, representing 11.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 208 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 562 863 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

784 678 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

296 500 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

275 173 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

208 025 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

11.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.271%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.996%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.949%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.009

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.9%

Solvency indicators evolution
SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES

Sector positioning

Debt ratio
0.27 2024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good

In 2024, the debt ratio of SOCIETE POUR L'IMPLANTATI... (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.0% 2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good +8 pts over 3 years

In 2024, the financial autonomy of SOCIETE POUR L'IMPLANTATI... (61.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.01 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Good -10 pts over 3 years

In 2024, the repayment capacity of SOCIETE POUR L'IMPLANTATI... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.07

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.672

Liquidity indicators evolution
SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES

Sector positioning

Liquidity ratio
216.07 2024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average +11 pts over 3 years

In 2024, the liquidity ratio of SOCIETE POUR L'IMPLANTATI... (216.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.67x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Good +7 pts over 3 years

In 2024, the interest coverage of SOCIETE POUR L'IMPLANTATI... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 69 days of revenue, i.e. 491 k€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

491 378 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

44 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

38 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

30 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

69 j

WCR and payment terms evolution
SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES

Positioning of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES in its sector

Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions). This range of 299 329€ to 1 013 318€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
299k€ 472k€ 1013k€
472 118 € Range: 299 329€ - 1 013 318€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)

Compare SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers

Frequently asked questions about SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES

What is the revenue of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES ?

The revenue of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES in 2024 is 2.6 M€.

Is SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES profitable?

Yes, SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES generated a net profit of 208 k€ in 2024.

Where is the headquarters of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES ?

The headquarters of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES is located in PIERRY (51530), in the department Marne.

Where to find the tax return of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES ?

The tax return of SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES operate?

SOCIETE POUR L'IMPLANTATION DE MACHINES D'EMBOUTEILLAGE ET DE SERVICES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.