SOCIETE PLEDIS : revenue, balance sheet and financial ratios
SOCIETE PLEDIS is a French company
founded 49 years ago,
specialized in the sector Hypermarchés.
Based in PLERIN (22190),
this company of category ETI
shows in 2025 a revenue of 93.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PLEDIS (SIREN 309410025)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
93 275 747 €
92 091 164 €
81 749 229 €
78 606 834 €
95 540 386 €
94 939 509 €
90 788 891 €
87 351 512 €
85 299 320 €
Net income
2 563 279 €
2 895 511 €
1 974 692 €
2 477 544 €
2 142 912 €
1 802 293 €
2 193 098 €
1 824 963 €
1 825 371 €
EBITDA
4 631 734 €
3 740 531 €
2 884 274 €
3 494 526 €
4 086 843 €
2 863 823 €
3 341 313 €
3 472 407 €
3 530 440 €
Net margin
2.7%
3.1%
2.4%
3.2%
2.2%
1.9%
2.4%
2.1%
2.1%
Revenue and income statement
In 2025, SOCIETE PLEDIS achieves revenue of 93.3 M€. Revenue is growing positively over 9 years (CAGR: +1.0%). Vs 2024: +1%. After deducting consumption (66.6 M€), gross margin stands at 26.7 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.6 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.6 M€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
93 275 747 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 688 277 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 631 734 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 325 426 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 563 279 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.322%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.587%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.763%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.947
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
4.675
13.352
14.037
53.449
56.556
48.432
69.2
66.93
60.322
Financial autonomy
58.918
57.841
57.924
47.582
44.126
45.139
37.88
38.544
38.587
Repayment capacity
0.215
0.342
0.65
2.685
2.31
1.938
2.627
2.201
1.947
Cash flow / Revenue
3.411%
3.418%
3.092%
2.716%
3.416%
4.576%
4.432%
4.866%
4.763%
Sector positioning
Debt ratio
60.322025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Good
In 2025, the debt ratio of SOCIETE PLEDIS (60.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.59%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Good
In 2025, the financial autonomy of SOCIETE PLEDIS (38.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.95 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Good-13 pts over 3 years
In 2025, the repayment capacity of SOCIETE PLEDIS (1.95) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.774
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.868
Liquidity indicators evolution SOCIETE PLEDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
158.712
154.614
173.335
179.697
167.579
168.734
119.157
126.953
108.774
Interest coverage
4.273
5.498
1.274
3.048
1.594
1.727
5.84
11.993
10.868
Sector positioning
Liquidity ratio
108.772025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Watch
In 2025, the liquidity ratio of SOCIETE PLEDIS (108.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.87x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Excellent+12 pts over 3 years
In 2025, the interest coverage of SOCIETE PLEDIS (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 3 days of revenue, i.e. 696 k€ to permanently finance. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
695 837 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3 j
WCR and payment terms evolution SOCIETE PLEDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
4 866 326 €
5 084 732 €
6 367 933 €
5 523 581 €
5 394 210 €
2 817 269 €
1 586 753 €
745 938 €
695 837 €
Inventory turnover (days)
26
26
26
24
23
26
27
24
23
Customer payment term (days)
1
1
1
1
1
1
1
1
1
Supplier payment term (days)
24
18
19
16
24
26
23
21
22
Positioning of SOCIETE PLEDIS in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOCIETE PLEDIS is estimated at
22 827 112 €
(range 10 912 261€ - 40 182 993€).
With an EBITDA of 4 631 734€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
10912k€22827k€40182k€
22 827 112 €Range: 10 912 261€ - 40 182 993€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 631 734 €×4.5x
Estimation20 745 300 €
7 257 568€ - 34 383 810€
Revenue Multiple30%
93 275 747 €×0.33x
Estimation30 752 477 €
19 927 595€ - 50 745 254€
Net Income Multiple20%
2 563 279 €×6.3x
Estimation16 143 598 €
6 525 994€ - 38 837 561€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SOCIETE PLEDIS with other companies in the same sector:
Yes, SOCIETE PLEDIS generated a net profit of 2.6 M€ in 2025.
Where is the headquarters of SOCIETE PLEDIS ?
The headquarters of SOCIETE PLEDIS is located in PLERIN (22190), in the department Cotes-d'Armor.
Where to find the tax return of SOCIETE PLEDIS ?
The tax return of SOCIETE PLEDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PLEDIS operate?
SOCIETE PLEDIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart