Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-15 (14 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-AUVENT (87310), Haute-Vienne
SOCIETE PLC HOLDING : revenue, balance sheet and financial ratios
SOCIETE PLC HOLDING is a French company
founded 14 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-AUVENT (87310),
this company of category PME
shows in 2024 a revenue of 61 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PLC HOLDING (SIREN 534701248)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
61 387 €
13 315 €
44 879 €
174 915 €
187 093 €
446 030 €
487 905 €
Net income
959 457 €
349 190 €
-8 602 €
-65 758 €
8 530 €
510 829 €
3 609 121 €
EBITDA
-21 863 €
-9 544 €
-11 134 €
-104 774 €
-44 738 €
-10 223 €
12 222 €
Net margin
1563.0%
2622.5%
-19.2%
-37.6%
4.6%
114.5%
739.7%
Revenue and income statement
In 2024, SOCIETE PLC HOLDING achieves revenue of 61 k€. Revenue is declining over the period 2016-2024 (CAGR: -22.8%). Vs 2021, growth of +361% (13 k€ -> 61 k€). After deducting consumption (0 €), gross margin stands at 61 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -35.6% of revenue. Positive scissor effect: EBITDA margin improves by +36.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 959 k€, i.e. 1563.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
61 387 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
61 387 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 863 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-69 860 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
959 457 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1641.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.383%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.892%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1641.152%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.336
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
64.38
10.73
3.597
12.429
11.344
9.811
5.383
Financial autonomy
50.404
88.412
95.783
88.359
89.551
90.92
94.892
Repayment capacity
0.889
-0.809
12.326
-7.903
17.397
1.393
0.336
Cash flow / Revenue
752.697%
-157.264%
8.262%
-47.037%
75.882%
2946.729%
1641.152%
Sector positioning
Debt ratio
5.382024
2020
2021
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of SOCIETE PLC HOLDING (5.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.89%2024
2020
2021
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of SOCIETE PLC HOLDING (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.34 years2024
2020
2021
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average-22 pts over 3 years
In 2024, the repayment capacity of SOCIETE PLC HOLDING (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393012100.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393012100.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
2208.92
3341.832
8773.315
7515.141
17063.224
32887.446
393012100.0
Interest coverage
1320.987
-7128.328
-123.595
-19.433
-39.222
-41.115
-11.792
Sector positioning
Liquidity ratio
393012100.02024
2020
2021
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of SOCIETE PLC HOLDING (393012100.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.79x2024
2020
2021
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average+17 pts over 3 years
In 2024, the interest coverage of SOCIETE PLC HOLDING (-11.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1055 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 1055 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 22471 days of revenue, i.e. 3.8 M€ to permanently finance. Over 2016-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 831 695 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1055 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22471 j
WCR and payment terms evolution SOCIETE PLC HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
3 071 289 €
3 470 631 €
3 366 110 €
2 632 877 €
2 657 913 €
3 037 160 €
3 831 695 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
142
144
56
35
47
9968
1055
Supplier payment term (days)
214
179
72
88
145
155
0
Positioning of SOCIETE PLC HOLDING in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE PLC HOLDING is estimated at
2 847 849 €
(range 811 196€ - 5 650 899€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
811k€2847k€5650k€
2 847 849 €Range: 811 196€ - 5 650 899€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
61 387 €×0.30x
Estimation18 687 €
9 669€ - 52 032€
Net Income Multiple20%
959 457 €×7.4x
Estimation7 091 592 €
2 013 487€ - 14 049 201€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE PLC HOLDING with other companies in the same sector:
Frequently asked questions about SOCIETE PLC HOLDING
What is the revenue of SOCIETE PLC HOLDING ?
The revenue of SOCIETE PLC HOLDING in 2024 is 61 k€.
Is SOCIETE PLC HOLDING profitable?
Yes, SOCIETE PLC HOLDING generated a net profit of 959 k€ in 2024.
Where is the headquarters of SOCIETE PLC HOLDING ?
The headquarters of SOCIETE PLC HOLDING is located in SAINT-AUVENT (87310), in the department Haute-Vienne.
Where to find the tax return of SOCIETE PLC HOLDING ?
The tax return of SOCIETE PLC HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PLC HOLDING operate?
SOCIETE PLC HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart