SOCIETE PINARD FINANCE (S.P.F) : revenue, balance sheet and financial ratios

SOCIETE PINARD FINANCE (S.P.F) is a French company founded 35 years ago, specialized in the sector Travaux de plâtrerie. Based in NANTES (44200), this company of category ETI shows in 2023 a revenue of -250€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE PINARD FINANCE (S.P.F) (SIREN 380588103)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C -250 € 565 € 980 € 1 088 389 € 4 492 598 € 5 848 199 € 6 697 750 € 4 356 665 €
Net income 15 167 € -60 714 € -13 484 € 1 399 € -232 668 € -20 112 € 3 979 € 278 € -109 211 €
EBITDA -8 019 € -10 201 € 424 € -31 449 € -249 814 € -408 246 € -289 227 € -444 168 € -81 577 €
Net margin N/C 24285.6% -2386.5% 142.8% -21.4% -0.4% 0.1% 0.0% -2.5%

Revenue and income statement

In 2024, SOCIETE PINARD FINANCE (S.P.F) generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-8 019 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-8 019 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 167 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 842%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 38.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

842.405%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.583%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

38.49

Solvency indicators evolution
SOCIETE PINARD FINANCE (S.P.F)

Sector positioning

Debt ratio
842.4 2024
2022
2023
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Watch

In 2024, the debt ratio of SOCIETE PINARD FINANCE (S... (842.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
9.58% 2024
2022
2023
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Average -20 pts over 3 years

In 2024, the financial autonomy of SOCIETE PINARD FINANCE (S... (9.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
38.49 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.73 years
Watch +55 pts over 3 years

In 2024, the repayment capacity of SOCIETE PINARD FINANCE (S... (38.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 194.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

194.42

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-555.057

Liquidity indicators evolution
SOCIETE PINARD FINANCE (S.P.F)

Sector positioning

Liquidity ratio
194.42 2024
2022
2023
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Average +29 pts over 3 years

In 2024, the liquidity ratio of SOCIETE PINARD FINANCE (S... (194.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-555.06x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.93x
Watch -96 pts over 3 years

In 2024, the interest coverage of SOCIETE PINARD FINANCE (S... (-555.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 150 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

150 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE PINARD FINANCE (S.P.F)

Positioning of SOCIETE PINARD FINANCE (S.P.F) in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 65 transactions of similar company sales in 2024, the value of SOCIETE PINARD FINANCE (S.P.F) is estimated at 48 873 € (range 17 879€ - 110 120€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
65 tx
17k€ 48k€ 110k€
48 873 € Range: 17 879€ - 110 120€
NAF 4 année 2024 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
15 167 € × 3.2x = 48 873 €
Range: 17 879€ - 110 120€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare SOCIETE PINARD FINANCE (S.P.F) with other companies in the same sector:

Frequently asked questions about SOCIETE PINARD FINANCE (S.P.F)

What is the revenue of SOCIETE PINARD FINANCE (S.P.F) ?

The revenue of SOCIETE PINARD FINANCE (S.P.F) in 2023 is -250€.

Is SOCIETE PINARD FINANCE (S.P.F) profitable?

Yes, SOCIETE PINARD FINANCE (S.P.F) generated a net profit of 15 k€ in 2024.

Where is the headquarters of SOCIETE PINARD FINANCE (S.P.F) ?

The headquarters of SOCIETE PINARD FINANCE (S.P.F) is located in NANTES (44200), in the department Loire-Atlantique.

Where to find the tax return of SOCIETE PINARD FINANCE (S.P.F) ?

The tax return of SOCIETE PINARD FINANCE (S.P.F) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE PINARD FINANCE (S.P.F) operate?

SOCIETE PINARD FINANCE (S.P.F) operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.