Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-09-07 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VINEUIL (36110), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE PHARMACIE MORIN : revenue, balance sheet and financial ratios
SOCIETE PHARMACIE MORIN is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VINEUIL (36110),
this company of category PME
shows in 2021 a net income positive of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PHARMACIE MORIN (SIREN 499885085)
Indicator
2021
Revenue
N/C
Net income
5 230 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, SOCIETE PHARMACIE MORIN generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 230 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.557%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.925%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
2.557
Financial autonomy
86.925
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
2.562021
2021
Q1: 29.04
Med: 85.54
Q3: 208.43
Excellent
In 2021, the debt ratio of SOCIETE PHARMACIE MORIN (2.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
86.92%2021
2021
Q1: 25.89%
Med: 44.41%
Q3: 64.18%
Excellent
In 2021, the financial autonomy of SOCIETE PHARMACIE MORIN (86.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
214.713
Interest coverage
None
Sector positioning
Liquidity ratio
214.712021
2021
Q1: 139.2
Med: 190.68
Q3: 259.61
Good
In 2021, the liquidity ratio of SOCIETE PHARMACIE MORIN (214.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE PHARMACIE MORIN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2021,
the value of SOCIETE PHARMACIE MORIN is estimated at
59 990 €
(range 38 574€ - 92 666€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
220 transactions
38k€59k€92k€
59 990 €Range: 38 574€ - 92 666€
NAF 5 année 2021
Valuation method used
Net Income Multiple
5 230 €
×
11.5x
=59 990 €
Range: 38 574€ - 92 666€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SOCIETE PHARMACIE MORIN with other companies in the same sector:
Frequently asked questions about SOCIETE PHARMACIE MORIN
What is the revenue of SOCIETE PHARMACIE MORIN ?
The revenue of SOCIETE PHARMACIE MORIN is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE PHARMACIE MORIN profitable?
Yes, SOCIETE PHARMACIE MORIN generated a net profit of 5 k€ in 2021.
Where is the headquarters of SOCIETE PHARMACIE MORIN ?
The headquarters of SOCIETE PHARMACIE MORIN is located in VINEUIL (36110), in the department Indre.
Where to find the tax return of SOCIETE PHARMACIE MORIN ?
The tax return of SOCIETE PHARMACIE MORIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PHARMACIE MORIN operate?
SOCIETE PHARMACIE MORIN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart