Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-09-03 (27 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LA TRINITE (06340), Alpes-Maritimes
SOCIETE PESCARZOLI : revenue, balance sheet and financial ratios
SOCIETE PESCARZOLI is a French company
founded 27 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LA TRINITE (06340),
this company of category PME
shows in 2022 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PESCARZOLI (SIREN 420502635)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 977 496 €
N/C
N/C
N/C
N/C
N/C
3 254 320 €
Net income
379 876 €
577 892 €
614 554 €
567 428 €
309 087 €
491 498 €
330 477 €
299 498 €
153 139 €
EBITDA
N/C
N/C
925 496 €
N/C
N/C
N/C
N/C
N/C
231 426 €
Net margin
N/C
N/C
8.8%
N/C
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2024, SOCIETE PESCARZOLI generates positive net income of 380 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 153 k€ -> 380 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
379 876 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.255%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.406%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.426
38.16
101.689
76.155
207.611
123.946
82.311
75.616
65.255
Financial autonomy
40.379
30.115
26.502
34.01
19.8
28.482
37.479
35.146
40.406
Repayment capacity
0.257
None
None
None
None
None
1.457
None
None
Cash flow / Revenue
8.427%
None%
None%
None%
None%
None%
9.677%
None%
None%
Sector positioning
Debt ratio
65.252024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average
In 2024, the debt ratio of SOCIETE PESCARZOLI (65.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.41%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Good
In 2024, the financial autonomy of SOCIETE PESCARZOLI (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.46 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SOCIETE PESCARZOLI (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.074
Liquidity indicators evolution SOCIETE PESCARZOLI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.714
235.269
199.402
240.227
229.299
237.269
244.783
205.42
207.074
Interest coverage
0.75
None
None
None
None
None
0.804
None
None
Sector positioning
Liquidity ratio
207.072024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average-11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE PESCARZOLI (207.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.8x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2022, the interest coverage of SOCIETE PESCARZOLI (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PESCARZOLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
459 770 €
0 €
0 €
0 €
0 €
0 €
1 279 184 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
794
356
0
0
0
71
0
0
Supplier payment term (days)
32
442
305
0
0
0
32
0
0
Positioning of SOCIETE PESCARZOLI in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE PESCARZOLI is estimated at
1 129 722 €
(range 395 628€ - 2 151 217€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
395k€1129k€2151k€
1 129 722 €Range: 395 628€ - 2 151 217€
NAF 5 all-time
Valuation method used
Net Income Multiple
379 876 €
×
3.0x
=1 129 723 €
Range: 395 628€ - 2 151 217€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE PESCARZOLI with other companies in the same sector:
Frequently asked questions about SOCIETE PESCARZOLI
What is the revenue of SOCIETE PESCARZOLI ?
The revenue of SOCIETE PESCARZOLI in 2022 is 7.0 M€.
Is SOCIETE PESCARZOLI profitable?
Yes, SOCIETE PESCARZOLI generated a net profit of 380 k€ in 2024.
Where is the headquarters of SOCIETE PESCARZOLI ?
The headquarters of SOCIETE PESCARZOLI is located in LA TRINITE (06340), in the department Alpes-Maritimes.
Where to find the tax return of SOCIETE PESCARZOLI ?
The tax return of SOCIETE PESCARZOLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PESCARZOLI operate?
SOCIETE PESCARZOLI operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart