Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: NARBONNE (11100), Aude
SOCIETE PAYA : revenue, balance sheet and financial ratios
SOCIETE PAYA is a French company
founded 36 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in NARBONNE (11100),
this company of category PME
shows in 2022 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PAYA (SIREN 353323272)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
4 640 580 €
3 318 394 €
2 939 288 €
2 882 544 €
2 677 252 €
3 079 018 €
2 841 760 €
2 406 438 €
Net income
52 929 €
-101 387 €
36 388 €
-296 016 €
29 531 €
12 072 €
11 012 €
26 919 €
11 745 €
14 538 €
EBITDA
N/C
N/C
70 211 €
-276 701 €
64 017 €
33 591 €
14 973 €
83 419 €
69 261 €
53 231 €
Net margin
N/C
N/C
0.8%
-8.9%
1.0%
0.4%
0.4%
0.9%
0.4%
0.6%
Revenue and income statement
In 2024, SOCIETE PAYA generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 15 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 929 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
246.932%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.255%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.614
19.894
6.627
12.127
16.791
72.807
235.999
299.255
222.94
246.932
Financial autonomy
37.318
37.884
47.831
46.294
43.478
32.656
14.037
13.988
10.119
11.255
Repayment capacity
0.006
69.564
0.425
5.072
1.529
7.022
-1.325
9.949
None
None
Cash flow / Revenue
1.781%
0.043%
2.31%
0.06%
0.184%
1.736%
-8.535%
0.761%
None%
None%
Sector positioning
Debt ratio
246.932024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Watch
In 2024, the debt ratio of SOCIETE PAYA (246.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.26%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average
In 2024, the financial autonomy of SOCIETE PAYA (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.95 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Watch
In 2022, the repayment capacity of SOCIETE PAYA (9.95) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.322
Liquidity indicators evolution SOCIETE PAYA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.596
173.017
191.027
179.282
156.489
200.64
140.221
134.912
122.615
109.322
Interest coverage
21.025
23.863
15.63
53.583
19.58
7.792
-2.828
25.126
None
None
Sector positioning
Liquidity ratio
109.322024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Watch
In 2024, the liquidity ratio of SOCIETE PAYA (109.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
25.13x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of SOCIETE PAYA (25.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PAYA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
759 544 €
885 151 €
578 701 €
754 744 €
729 918 €
656 137 €
1 040 018 €
1 290 963 €
0 €
0 €
Inventory turnover (days)
32
25
16
20
26
24
28
14
0
0
Customer payment term (days)
61
60
40
69
59
54
81
87
0
0
Supplier payment term (days)
92
80
44
58
55
66
69
47
0
0
Positioning of SOCIETE PAYA in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE PAYA is estimated at
157 406 €
(range 55 123€ - 299 734€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
55k€157k€299k€
157 406 €Range: 55 123€ - 299 734€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 929 €
×
3.0x
=157 407 €
Range: 55 124€ - 299 734€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE PAYA with other companies in the same sector:
Yes, SOCIETE PAYA generated a net profit of 53 k€ in 2024.
Where is the headquarters of SOCIETE PAYA ?
The headquarters of SOCIETE PAYA is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of SOCIETE PAYA ?
The tax return of SOCIETE PAYA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PAYA operate?
SOCIETE PAYA operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart