Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: ELNE (66200), Pyrenees-Orientales
SOCIETE PATRICK TUBERT : revenue, balance sheet and financial ratios
SOCIETE PATRICK TUBERT is a French company
founded 32 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in ELNE (66200),
this company of category PME
shows in 2017 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PATRICK TUBERT (SIREN 392005070)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 511 503 €
4 199 586 €
Net income
427 473 €
247 700 €
407 099 €
721 811 €
1 200 680 €
329 825 €
172 423 €
116 207 €
77 801 €
79 293 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
762 272 €
616 154 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.7%
1.9%
Revenue and income statement
In 2025, SOCIETE PATRICK TUBERT generates positive net income of 427 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 79 k€ -> 427 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
427 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.979%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.011%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PATRICK TUBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
102.619
127.849
135.432
115.975
135.907
62.162
115.53
123.912
119.961
117.979
Financial autonomy
36.786
33.858
31.967
32.913
29.167
40.711
32.588
34.731
34.412
35.011
Repayment capacity
5812.353
3.698
None
None
None
None
None
None
None
None
Cash flow / Revenue
0.009%
15.18%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
117.982025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good
In 2025, the debt ratio of SOCIETE PATRICK TUBERT (117.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.01%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good
In 2025, the financial autonomy of SOCIETE PATRICK TUBERT (35.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.191
Liquidity indicators evolution SOCIETE PATRICK TUBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
160.467
174.906
151.977
140.894
169.416
144.663
126.65
157.206
138.73
136.191
Interest coverage
7.945
6.028
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.192025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-9 pts over 3 years
In 2025, the liquidity ratio of SOCIETE PATRICK TUBERT (136.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PATRICK TUBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 098 780 €
1 428 522 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
9
0
0
0
0
0
0
0
0
Customer payment term (days)
100
124
641
876
753
565
574
440
435
0
Supplier payment term (days)
58
45
387
532
358
495
556
417
401
0
Positioning of SOCIETE PATRICK TUBERT in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SOCIETE PATRICK TUBERT is estimated at
754 662 €
(range 345 020€ - 2 218 755€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
345k€754k€2218k€
754 662 €Range: 345 020€ - 2 218 755€
NAF 5 all-time
Valuation method used
Net Income Multiple
427 473 €
×
1.8x
=754 662 €
Range: 345 021€ - 2 218 755€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SOCIETE PATRICK TUBERT with other companies in the same sector:
Frequently asked questions about SOCIETE PATRICK TUBERT
What is the revenue of SOCIETE PATRICK TUBERT ?
The revenue of SOCIETE PATRICK TUBERT in 2017 is 4.5 M€.
Is SOCIETE PATRICK TUBERT profitable?
Yes, SOCIETE PATRICK TUBERT generated a net profit of 427 k€ in 2025.
Where is the headquarters of SOCIETE PATRICK TUBERT ?
The headquarters of SOCIETE PATRICK TUBERT is located in ELNE (66200), in the department Pyrenees-Orientales.
Where to find the tax return of SOCIETE PATRICK TUBERT ?
The tax return of SOCIETE PATRICK TUBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PATRICK TUBERT operate?
SOCIETE PATRICK TUBERT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart