SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D
SIREN : 488282492
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-15 (20 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D : revenue, balance sheet and financial ratios
SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D is a French company
founded 20 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2019 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D (SIREN 488282492)
Indicator
2019
2018
Revenue
8 333 €
N/C
Net income
300 €
2 911 €
EBITDA
354 €
3 426 €
Net margin
3.6%
N/C
Revenue and income statement
In 2019, SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D achieves revenue of 8 k€. After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 354 €, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 300 €, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 333 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 333 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
354 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
353 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
300 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 240.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.951%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.354%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.6%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
240.563
Solvency indicators evolution SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
111.847
123.951
Financial autonomy
47.083
44.354
Repayment capacity
22.256
240.563
Cash flow / Revenue
None%
3.6%
Sector positioning
Debt ratio
123.952019
2018
2019
Q1: 0.0
Med: 16.73
Q3: 246.45
Average
In 2019, the debt ratio of SOCIETE PARISIENNE D'INVE... (123.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.35%2019
2018
2019
Q1: 0.45%
Med: 24.72%
Q3: 69.1%
Good
In 2019, the financial autonomy of SOCIETE PARISIENNE D'INVE... (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
240.56 years2019
2018
2019
Q1: -5.68 years
Med: 0.0 years
Q3: 2.87 years
Average
In 2019, the repayment capacity of SOCIETE PARISIENNE D'INVE... (240.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14951.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14951.253
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
39179.618
14951.253
Interest coverage
0.0
0.0
Sector positioning
Liquidity ratio
14951.252019
2018
2019
Q1: 142.58
Med: 433.01
Q3: 2171.07
Excellent
In 2019, the liquidity ratio of SOCIETE PARISIENNE D'INVE... (14951.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2018
2019
Q1: -2.34x
Med: 0.0x
Q3: 3.89x
Good
In 2019, the interest coverage of SOCIETE PARISIENNE D'INVE... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 360 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3008 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 3417 days of revenue, i.e. 79 k€ to permanently finance.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
79 087 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3008 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3417 j
WCR and payment terms evolution SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Operating WCR
0 €
79 087 €
Inventory turnover (days)
0
3008
Customer payment term (days)
0
360
Supplier payment term (days)
0
0
Positioning of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 1 002€ to 5 069€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
1k€2k€5k€
2 422 €Range: 1 002€ - 5 069€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D with other companies in the same sector:
Frequently asked questions about SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D
What is the revenue of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D ?
The revenue of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D in 2019 is 8 k€.
Is SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D profitable?
Yes, SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D generated a net profit of 300€ in 2019.
Where is the headquarters of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D ?
The headquarters of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D ?
The tax return of SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D operate?
SOCIETE PARISIENNE D'INVESTISSEMENT ET DE DEVELOPPEMENT S.P.I.D operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart