Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75004), Paris
SOCIETE PARISIENNE DE SUPERMARCHES : revenue, balance sheet and financial ratios
SOCIETE PARISIENNE DE SUPERMARCHES is a French company
founded 46 years ago,
specialized in the sector Supérettes.
Based in PARIS (75004),
this company of category GE
shows in 2024 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PARISIENNE DE SUPERMARCHES (SIREN 319556858)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 653 285 €
4 570 958 €
3 557 360 €
3 478 170 €
3 923 282 €
5 232 368 €
5 313 228 €
5 010 021 €
3 806 706 €
Net income
-135 828 €
-277 293 €
-61 811 €
-308 998 €
-215 652 €
147 750 €
-56 524 €
-388 019 €
-556 502 €
EBITDA
-55 319 €
-182 494 €
4 660 €
-199 218 €
-169 181 €
13 843 €
-11 673 €
-266 048 €
-265 157 €
Net margin
-2.9%
-6.1%
-1.7%
-8.9%
-5.5%
2.8%
-1.1%
-7.7%
-14.6%
Revenue and income statement
In 2024, SOCIETE PARISIENNE DE SUPERMARCHES achieves revenue of 4.7 M€. Revenue is growing positively over 9 years (CAGR: +2.5%). Vs 2023: +2%. After deducting consumption (3.3 M€), gross margin stands at 1.4 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -55 k€, representing -1.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -136 k€ (-2.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 653 285 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 352 680 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-55 319 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-142 934 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-135 828 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.851%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.303%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PARISIENNE DE SUPERMARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2.941
-1.214
2.308
1.172
8.795
0.0
0.0
0.0
0.0
Financial autonomy
-23.274
-17.111
17.28
33.896
12.362
-19.504
-32.759
43.709
29.851
Repayment capacity
-0.022
-0.007
-0.534
0.0
-0.065
0.0
0.0
0.0
0.0
Cash flow / Revenue
-9.644%
-6.38%
-0.148%
0.542%
-4.084%
-5.947%
0.037%
-4.178%
-1.303%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent
In 2024, the debt ratio of SOCIETE PARISIENNE DE SUP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
29.85%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average+20 pts over 3 years
In 2024, the financial autonomy of SOCIETE PARISIENNE DE SUP... (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.06 years
Q3: 1.83 years
Excellent
In 2024, the repayment capacity of SOCIETE PARISIENNE DE SUP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 49.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
49.483
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.983
Liquidity indicators evolution SOCIETE PARISIENNE DE SUPERMARCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
31.129
34.576
53.315
54.443
37.545
30.145
28.871
84.38
49.483
Interest coverage
-3.529
-2.301
-47.957
24.409
-3.341
-4.57
156.652
-6.882
-12.983
Sector positioning
Liquidity ratio
49.482024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Watch
In 2024, the liquidity ratio of SOCIETE PARISIENNE DE SUP... (49.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.98x2024
2022
2023
2024
Q1: -0.19x
Med: 0.19x
Q3: 4.71x
Watch-56 pts over 3 years
In 2024, the interest coverage of SOCIETE PARISIENNE DE SUP... (-13.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-7 days): operations structurally generate cash. Over 2016-2024, WCR increased by +86%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-88 785 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-7 j
WCR and payment terms evolution SOCIETE PARISIENNE DE SUPERMARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-632 636 €
-493 337 €
-70 135 €
-2 198 €
-301 504 €
-532 717 €
-621 720 €
197 191 €
-88 785 €
Inventory turnover (days)
19
16
13
13
15
17
17
16
14
Customer payment term (days)
1
1
0
0
0
0
0
0
0
Supplier payment term (days)
32
19
23
22
22
26
29
25
21
Positioning of SOCIETE PARISIENNE DE SUPERMARCHES in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE PARISIENNE DE SUPERMARCHES is estimated at
1 069 868 €
(range 581 697€ - 1 964 865€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
581k€1069k€1964k€
1 069 868 €Range: 581 697€ - 1 964 865€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 653 285 €
×
0.23x
=1 069 868 €
Range: 581 697€ - 1 964 865€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOCIETE PARISIENNE DE SUPERMARCHES with other companies in the same sector:
Frequently asked questions about SOCIETE PARISIENNE DE SUPERMARCHES
What is the revenue of SOCIETE PARISIENNE DE SUPERMARCHES ?
The revenue of SOCIETE PARISIENNE DE SUPERMARCHES in 2024 is 4.7 M€.
Is SOCIETE PARISIENNE DE SUPERMARCHES profitable?
SOCIETE PARISIENNE DE SUPERMARCHES recorded a net loss in 2024.
Where is the headquarters of SOCIETE PARISIENNE DE SUPERMARCHES ?
The headquarters of SOCIETE PARISIENNE DE SUPERMARCHES is located in PARIS (75004), in the department Paris.
Where to find the tax return of SOCIETE PARISIENNE DE SUPERMARCHES ?
The tax return of SOCIETE PARISIENNE DE SUPERMARCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PARISIENNE DE SUPERMARCHES operate?
SOCIETE PARISIENNE DE SUPERMARCHES operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart