Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: FONTENAY-EN-PARISIS (95190), Val-d'Oise
SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE : revenue, balance sheet and financial ratios
SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE is a French company
founded 31 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in FONTENAY-EN-PARISIS (95190),
this company of category PME
shows in 2020 a revenue of 216 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE (SIREN 398152819)
Indicator
2025
2024
2023
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
216 111 €
269 960 €
255 078 €
251 606 €
244 451 €
248 667 €
Net income
170 539 €
212 197 €
102 241 €
-21 132 €
24 966 €
9 101 €
38 330 €
10 616 €
18 498 €
EBITDA
N/C
N/C
N/C
11 341 €
51 960 €
26 155 €
51 698 €
28 788 €
46 988 €
Net margin
N/C
N/C
N/C
-9.8%
9.2%
3.6%
15.2%
4.3%
7.4%
Revenue and income statement
In 2025, SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 18 k€ -> 171 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 539 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.501%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.839%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
2025
Debt ratio
29.446
19.317
28.918
51.341
31.236
24.836
12.816
7.873
61.501
Financial autonomy
48.916
55.856
55.082
54.591
63.987
63.645
43.731
36.375
45.839
Repayment capacity
0.491
0.658
0.802
3.153
1.06
2.239
None
None
None
Cash flow / Revenue
17.327%
9.905%
17.306%
8.291%
16.899%
6.861%
None%
None%
None%
Sector positioning
Debt ratio
61.52025
2023
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Watch+22 pts over 3 years
In 2025, the debt ratio of SOCIETE PARISIENNE DE REC... (61.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.84%2025
2023
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Good
In 2025, the financial autonomy of SOCIETE PARISIENNE DE REC... (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.249
Liquidity indicators evolution SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
232.893
286.602
302.026
412.047
457.093
403.914
169.837
150.501
330.249
Interest coverage
3.346
3.404
1.435
6.286
2.873
9.135
None
None
None
Sector positioning
Liquidity ratio
330.252025
2023
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of SOCIETE PARISIENNE DE REC... (330.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
2024
2025
Operating WCR
83 955 €
69 463 €
59 749 €
71 276 €
39 946 €
48 640 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
65
95
106
85
55
76
0
0
0
Supplier payment term (days)
52
42
53
46
50
63
0
0
0
Positioning of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE is estimated at
108 178 €
(range 45 536€ - 386 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
45k€108k€386k€
108 178 €Range: 45 536€ - 386 056€
NAF 5 all-time
Valuation method used
Net Income Multiple
170 539 €
×
0.6x
=108 178 €
Range: 45 536€ - 386 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE with other companies in the same sector:
Frequently asked questions about SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE
What is the revenue of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE ?
The revenue of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE in 2020 is 216 k€.
Is SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE profitable?
Yes, SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE generated a net profit of 171 k€ in 2025.
Where is the headquarters of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE ?
The headquarters of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE is located in FONTENAY-EN-PARISIS (95190), in the department Val-d'Oise.
Where to find the tax return of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE ?
The tax return of SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE operate?
SOCIETE PARISIENNE DE RECYCLAGE D'ORDURE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart